SMSM - Selamat Sempurna Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
2,44 T
8,36%
|
2,80 T
14,65%
|
3,11 T
10,92%
|
3,38 T
8,64%
|
3,87 T
14,62%
|
4,38 T
13,20%
|
4,57 T
4,46%
|
| Hutang |
615,16 M
8,82%
|
650,93 M
5,81%
|
664,68 M
2,11%
|
727,02 M
9,38%
|
957,23 M
31,67%
|
1,06 T
10,79%
|
944,76 M
10,92%
|
| Modal |
1,83 T
15,70%
|
2,15 T
17,62%
|
2,44 T
13,58%
|
2,65 T
8,44%
|
2,91 T
9,93%
|
3,32 T
13,99%
|
3,63 T
9,37%
|
| Nilai Buku |
317,47
-
|
373,40
17,62%
|
424,11
13,58%
|
459,92
8,44%
|
505,61
9,93%
|
576,35
13,99%
|
630,36
9,37%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
1,57 T
7,96%
|
1,85 T
18,07%
|
2,14 T
15,35%
|
2,29 T
7,33%
|
2,80 T
21,79%
|
3,12 T
11,71%
|
3,31 T
5,98%
|
| Hutang Lancar |
419,91 M
17,42%
|
470,12 M
11,96%
|
461,19 M
1,90%
|
398,39 M
13,62%
|
669,42 M
68,03%
|
704,79 M
5,28%
|
639,56 M
9,25%
|
| Modal Kerja Bersih |
1,15 T
21,60%
|
1,38 T
20,30%
|
1,68 T
21,21%
|
1,90 T
13,08%
|
2,13 T
12,07%
|
2,42 T
13,74%
|
2,67 T
10,43%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
3,34 T
15,98%
|
3,93 T
17,77%
|
3,94 T
0,06%
|
3,23 T
17,84%
|
4,16 T
28,74%
|
4,89 T
17,57%
|
5,10 T
4,21%
|
| Beban Pokok |
2,33 T
19,91%
|
2,74 T
17,45%
|
2,74 T
0,15%
|
2,20 T
19,96%
|
2,83 T
28,64%
|
3,29 T
16,41%
|
3,27 T
0,56%
|
| Laba Operasi |
675,62 M
7,41%
|
818,38 M
21,13%
|
792,11 M
3,21%
|
678,51 M
14,34%
|
905,79 M
33,50%
|
1,12 T
23,91%
|
1,32 T
17,48%
|
| Laba Bersih |
555,39 M
10,59%
|
633,55 M
14,07%
|
638,68 M
0,81%
|
539,12 M
15,59%
|
728,26 M
35,08%
|
935,94 M
28,52%
|
1,04 T
10,75%
|
| Laba per Saham |
96,44
-
|
110,02
14,07%
|
110,91
0,81%
|
93,62
15,59%
|
126,46
35,08%
|
162,53
28,52%
|
180
10,75%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
96,44
-
|
110,02
14,07%
|
110,91
0,81%
|
93,62
15,59%
|
126,46
35,08%
|
162,53
28,52%
|
180
10,75%
|
| Laba Ditahan per Saham |
241,73
-
|
289,35
19,70%
|
328,75
13,61%
|
355,84
8,24%
|
399,03
12,14%
|
461,02
15,54%
|
520,91
12,99%
|
| Dividend per Saham |
-50
-
|
-52
4,00%
|
-58
11,54%
|
-59
1,72%
|
-70
18,64%
|
-84,94
21,35%
|
-105
23,61%
|
| Rasio Dividend |
-0,52
-
|
-0,47
8,83%
|
-0,52
10,64%
|
-0,63
20,51%
|
-0,55
12,17%
|
-0,52
5,58%
|
-0,58
11,62%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
446,03 M
23,47%
|
542,65 M
21,66%
|
677,87 M
24,92%
|
944,37 M
39,31%
|
493,12 M
47,78%
|
1,06 T
115,74%
|
1,13 T
5,99%
|
| Pembiayaan |
-369,86 M
23,34%
|
-353,90 M
4,32%
|
-383,11 M
8,25%
|
-430,52 M
12,37%
|
-357,59 M
16,94%
|
-546,85 M
52,93%
|
-765,29 M
39,95%
|
| Investasi |
-101,79 M
20,32%
|
-195,56 M
92,12%
|
-111,56 M
42,95%
|
-77,18 M
30,81%
|
-160,69 M
108,19%
|
-255,98 M
59,30%
|
-204,94 M
19,94%
|
| Perubahan Kas |
-25,62 M
6,47%
|
-6,81 M
73,43%
|
183,20 M
2.791,33%
|
436,67 M
138,36%
|
-25,16 M
105,76%
|
261,04 M
1.137,72%
|
157,39 M
39,71%
|
| Posisi Kas |
71 M
26,43%
|
66,86 M
5,83%
|
244,03 M
264,99%
|
692,82 M
183,90%
|
661,40 M
4,53%
|
981,58 M
48,41%
|
1,12 T
14,60%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.