SMSM - Selamat Sempurna Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
3,11 T
10,92%
|
3,38 T
8,64%
|
3,87 T
14,62%
|
4,38 T
13,20%
|
4,59 T
4,78%
|
4,96 T
8,17%
|
5,20 T
4,76%
|
| Hutang |
664,68 M
2,11%
|
727,02 M
9,38%
|
957,23 M
31,67%
|
1,06 T
10,79%
|
947,28 M
10,68%
|
1,04 T
9,57%
|
900 M
13,29%
|
| Modal |
2,44 T
13,58%
|
2,65 T
8,44%
|
2,91 T
9,93%
|
3,32 T
13,99%
|
3,64 T
9,72%
|
3,93 T
7,81%
|
4,30 T
9,53%
|
| Nilai Buku |
424,11
-
|
459,92
8,44%
|
505,61
9,93%
|
576,35
13,99%
|
632,36
9,72%
|
681,76
7,81%
|
746,70
9,53%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
2,14 T
15,35%
|
2,29 T
7,33%
|
2,80 T
21,79%
|
3,12 T
11,71%
|
3,32 T
6,35%
|
3,60 T
8,41%
|
-
-
|
| Hutang Lancar |
461,19 M
1,90%
|
398,39 M
13,62%
|
669,42 M
68,03%
|
704,79 M
5,28%
|
646,51 M
8,27%
|
769,47 M
19,02%
|
-
-
|
| Modal Kerja Bersih |
1,68 T
21,21%
|
1,90 T
13,08%
|
2,13 T
12,07%
|
2,42 T
13,74%
|
2,67 T
10,61%
|
2,83 T
5,85%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
3,94 T
0,06%
|
3,23 T
17,84%
|
4,16 T
28,74%
|
4,89 T
17,57%
|
5,11 T
4,38%
|
5,16 T
1,11%
|
5,30 T
2,61%
|
| Beban Pokok |
-2,74 T
0,15%
|
2,20 T
180,04%
|
-2,83 T
228,64%
|
-3,29 T
16,41%
|
-3,27 T
0,54%
|
-3,25 T
0,63%
|
-
-
|
| Laba Operasi |
1,59 T
1,47%
|
678,51 M
57,36%
|
1,77 T
160,71%
|
2,09 T
18,00%
|
2,35 T
12,74%
|
2,46 T
4,56%
|
1,50 T
39,04%
|
| Laba Bersih |
638,68 M
0,81%
|
539,12 M
15,59%
|
728,26 M
35,08%
|
935,94 M
28,52%
|
1,04 T
10,94%
|
1,12 T
7,67%
|
1,10 T
1,60%
|
| Laba per Saham |
110,91
-
|
93,62
15,59%
|
126,46
35,08%
|
162,53
28,52%
|
180,30
10,94%
|
194,12
7,67%
|
191,02
1,60%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
110,91
-
|
93,62
15,59%
|
126,46
35,08%
|
162,53
28,52%
|
180,30
10,94%
|
194,12
7,67%
|
191,02
1,60%
|
| Laba Ditahan per Saham |
328,75
-
|
355,84
8,24%
|
399,03
12,14%
|
461,02
15,54%
|
520,91
12,99%
|
564,45
8,36%
|
-
-
|
| Dividend per Saham |
58
-
|
-59
201,72%
|
70
218,64%
|
84,94
21,35%
|
121,58
43,14%
|
145,44
19,62%
|
-
-
|
| Rasio Dividend |
0,52
-
|
-0,63
220,51%
|
0,55
187,83%
|
0,52
5,58%
|
0,67
29,03%
|
0,75
11,10%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
677,87 M
24,92%
|
944,37 M
39,31%
|
493,12 M
47,78%
|
1,06 T
115,74%
|
1,12 T
4,98%
|
1,18 T
5,33%
|
-
-
|
| Pembiayaan |
-383,11 M
8,25%
|
-430,52 M
12,37%
|
-357,59 M
16,94%
|
-546,85 M
52,93%
|
-765,76 M
40,03%
|
-957,91 M
25,09%
|
-
-
|
| Investasi |
-111,56 M
42,95%
|
-77,18 M
30,81%
|
-160,69 M
108,19%
|
-255,98 M
59,30%
|
-205,99 M
19,53%
|
-235,81 M
14,48%
|
-
-
|
| Perubahan Kas |
183,20 M
2.791,33%
|
436,67 M
138,36%
|
-25,16 M
105,76%
|
261,04 M
1.137,72%
|
145,15 M
44,40%
|
-17,34 M
111,95%
|
-
-
|
| Posisi Kas |
244,03 M
264,99%
|
692,82 M
183,90%
|
661,40 M
4,53%
|
981,58 M
48,41%
|
1,13 T
15,15%
|
1,11 T
1,49%
|
1,10 T
1,21%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.