SQMI - Wilton Makmur Indonesia Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
2,14 M
66,80%
|
340,03 M
15.819,75%
|
385,73 M
13,44%
|
412,32 M
6,90%
|
445,87 M
8,14%
|
476,21 M
6,80%
|
509,05 M
6,90%
|
| Hutang |
24,92 M
2,26%
|
455,05 M
1.726,07%
|
535,25 M
17,63%
|
593,85 M
10,95%
|
253,82 M
57,26%
|
315,62 M
24,35%
|
404,29 M
28,09%
|
| Modal |
-22,78 M
19,52%
|
-115,02 M
404,81%
|
-149,53 M
30,01%
|
-181,53 M
21,40%
|
192,05 M
205,80%
|
160,59 M
16,38%
|
104,76 M
34,76%
|
| Nilai Buku |
-1,47
-
|
-7,40
404,81%
|
-9,62
30,01%
|
-11,68
21,40%
|
12,36
205,80%
|
10,34
16,38%
|
6,74
34,76%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
1,95 M
13,68%
|
73,02 M
3.638,30%
|
35,52 M
51,36%
|
32,01 M
9,86%
|
30,39 M
5,08%
|
46,72 M
53,75%
|
40,10 M
14,17%
|
| Hutang Lancar |
24,92 M
2,26%
|
451,44 M
1.711,59%
|
494,72 M
9,59%
|
539,91 M
9,14%
|
201,65 M
62,65%
|
288,47 M
43,05%
|
370,46 M
28,42%
|
| Modal Kerja Bersih |
-22,97 M
1,15%
|
-378,42 M
1.547,72%
|
-459,20 M
21,35%
|
-507,90 M
10,61%
|
-171,27 M
66,28%
|
-241,75 M
41,15%
|
-330,36 M
36,66%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
3,32 M
94,36%
|
8,55 M
157,30%
|
4,35 M
49,07%
|
5,18 M
18,91%
|
4,83 M
6,71%
|
5,40 M
11,73%
|
3,99 M
26,06%
|
| Beban Pokok |
-
-
|
6,22 M
0,00%
|
3,27 M
47,47%
|
3,91 M
19,46%
|
3,60 M
7,81%
|
4,01 M
11,28%
|
3,56 M
11,17%
|
| Laba Operasi |
-3,85 M
139,34%
|
-40,18 M
944,68%
|
-34,60 M
13,88%
|
-22,22 M
35,78%
|
-17,22 M
22,48%
|
-31,50 M
82,88%
|
-
-
|
| Laba Bersih |
-3,86 M
144,61%
|
-173,58 M
4.401,80%
|
-34,90 M
79,89%
|
-32,44 M
7,06%
|
-18,02 M
44,45%
|
-31,79 M
76,43%
|
-55,94 M
75,97%
|
| Laba per Saham |
-0,25
-
|
-11,17
4.401,80%
|
-2,25
79,89%
|
-2,09
7,06%
|
-1,16
44,45%
|
-2,05
76,43%
|
-3,60
75,97%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
-0,25
-
|
-11,17
4.401,80%
|
-2,25
79,89%
|
-2,09
7,06%
|
-1,16
44,45%
|
-2,05
76,43%
|
-3,60
75,97%
|
| Laba Ditahan per Saham |
-9,56
-
|
-17,17
79,61%
|
-
-
|
-21,43
-
|
-22,57
5,33%
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-276,53 Jt
97,27%
|
-45,34 M
16.294,67%
|
-38,07 M
16,04%
|
-11,94 M
68,64%
|
-15,43 M
29,28%
|
-13,96 M
9,55%
|
-34,42 M
146,64%
|
| Pembiayaan |
-639,93 Jt
53,83%
|
95,11 M
14.962,46%
|
68,27 M
28,22%
|
42,35 M
37,97%
|
54,68 M
29,13%
|
65,53 M
19,84%
|
39,28 M
40,06%
|
| Investasi |
99,94 Jt
98,43%
|
-42,24 M
42.367,74%
|
-37,44 M
11,37%
|
-31,27 M
16,47%
|
-39,17 M
25,26%
|
-39,78 M
1,55%
|
-16,53 M
58,44%
|
| Perubahan Kas |
-816,52 Jt
84,07%
|
7,53 M
1.022,20%
|
-7,24 M
196,11%
|
-860,98 Jt
88,10%
|
80,93 Jt
109,40%
|
11,80 M
14.474,73%
|
-11,67 M
198,97%
|
| Posisi Kas |
222,77 Jt
80,49%
|
9,83 M
4.313,52%
|
2,56 M
73,96%
|
1,74 M
31,95%
|
1,81 M
4,06%
|
14,29 M
688,12%
|
2,62 M
81,67%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.