SWAT - Sriwahana Adityakarta Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
605,69 M
10,01%
|
640,94 M
5,82%
|
684,90 M
6,86%
|
658,10 M
3,91%
|
634,05 M
3,65%
|
-
-
|
-
-
|
| Hutang |
251,12 M
26,09%
|
284,40 M
13,26%
|
398,55 M
40,14%
|
430,46 M
8,01%
|
431,61 M
0,27%
|
-
-
|
-
-
|
| Modal |
354,57 M
0,90%
|
356,53 M
0,55%
|
286,35 M
19,69%
|
227,63 M
20,50%
|
202,44 M
11,07%
|
-
-
|
-
-
|
| Nilai Buku |
117,44
-
|
118,09
0,55%
|
94,84
19,69%
|
75,40
20,50%
|
67,05
11,07%
|
-
-
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
202,44 M
8,17%
|
255,77 M
26,34%
|
318,90 M
24,68%
|
284,41 M
10,82%
|
285,35 M
0,33%
|
-
-
|
-
-
|
| Hutang Lancar |
247,88 M
26,18%
|
231,20 M
6,73%
|
228,86 M
1,01%
|
262,89 M
14,87%
|
33,13 M
87,40%
|
-
-
|
-
-
|
| Modal Kerja Bersih |
-45,44 M
388,52%
|
24,56 M
154,06%
|
90,04 M
266,54%
|
21,52 M
76,10%
|
252,21 M
1.072,19%
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
265,85 M
18,23%
|
195,24 M
26,56%
|
283,47 M
45,19%
|
315,68 M
11,36%
|
245,27 M
22,30%
|
-
-
|
-
-
|
| Beban Pokok |
-214,72 M
14,77%
|
151,98 M
170,78%
|
-235,05 M
254,66%
|
-284,80 M
21,17%
|
-235,84 M
17,19%
|
-
-
|
-
-
|
| Laba Operasi |
74,59 M
22,60%
|
25,21 M
66,20%
|
73,11 M
189,93%
|
61,86 M
15,38%
|
35,75 M
42,20%
|
-
-
|
-
-
|
| Laba Bersih |
3,10 M
26,16%
|
2,15 M
30,83%
|
-70,29 M
3.376,00%
|
-58,06 M
17,41%
|
-25,11 M
56,75%
|
-
-
|
-
-
|
| Laba per Saham |
1,03
-
|
0,71
30,83%
|
-23,28
3.376,00%
|
-19,23
17,41%
|
-8,32
56,75%
|
-
-
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
1,03
-
|
0,71
30,83%
|
-23,28
3.376,00%
|
-19,23
17,41%
|
-8,32
56,75%
|
-
-
|
-
-
|
| Laba Ditahan per Saham |
4,51
-
|
5,22
15,76%
|
-18,06
446,12%
|
-37,28
106,46%
|
-45,59
22,28%
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
17,87 M
122,00%
|
3,10 M
82,64%
|
-92,70 M
3.088,64%
|
3,58 M
103,86%
|
4,48 M
25,12%
|
-
-
|
-
-
|
| Pembiayaan |
51,57 M
67,94%
|
1,29 M
97,50%
|
131,72 M
10.125,02%
|
28,59 M
78,30%
|
-6,44 M
122,52%
|
-
-
|
-
-
|
| Investasi |
-53,77 M
33,69%
|
-8,81 M
83,61%
|
-32,69 M
270,91%
|
-33,52 M
2,54%
|
-1,86 M
94,45%
|
-
-
|
-
-
|
| Perubahan Kas |
15,67 M
1.148,38%
|
-4,42 M
128,23%
|
6,33 M
242,99%
|
-1,35 M
121,38%
|
-3,82 M
182,35%
|
-
-
|
-
-
|
| Posisi Kas |
25,28 M
163,00%
|
20,86 M
17,50%
|
27,19 M
30,33%
|
25,83 M
4,98%
|
22,01 M
14,78%
|
-
-
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.