VICI - Victoria Care Indonesia Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
779,56 M
26,31%
|
959,77 M
23,12%
|
997,80 M
3,96%
|
1,15 T
15,34%
|
1,15 T
0,23%
|
1,30 T
13,22%
|
-
-
|
| Hutang |
362,87 M
16,35%
|
329,54 M
9,19%
|
247,64 M
24,85%
|
349,89 M
41,29%
|
229,50 M
34,41%
|
300 M
30,72%
|
-
-
|
| Modal |
416,69 M
36,48%
|
630,23 M
51,25%
|
750,16 M
19,03%
|
801,01 M
6,78%
|
918,74 M
14,70%
|
1 T
8,85%
|
-
-
|
| Nilai Buku |
62,12
-
|
93,95
51,25%
|
111,83
19,03%
|
119,41
6,78%
|
136,96
14,70%
|
149,08
8,85%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
389,48 M
6,44%
|
519,86 M
33,47%
|
560,96 M
7,91%
|
631,37 M
12,55%
|
599,96 M
4,98%
|
-
-
|
-
-
|
| Hutang Lancar |
262,63 M
9,91%
|
229,46 M
12,63%
|
161,51 M
29,61%
|
245,94 M
52,27%
|
158,97 M
35,36%
|
-
-
|
-
-
|
| Modal Kerja Bersih |
126,86 M
70,45%
|
290,40 M
128,92%
|
399,45 M
37,55%
|
385,43 M
3,51%
|
440,99 M
14,41%
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
797,79 M
34,14%
|
1,05 T
31,14%
|
1,15 T
10,22%
|
1,05 T
9,31%
|
1,36 T
30,26%
|
1,40 T
2,78%
|
-
-
|
| Beban Pokok |
368,30 M
28,25%
|
526,77 M
43,03%
|
579,32 M
9,98%
|
496,25 M
14,34%
|
602,92 M
21,50%
|
-
-
|
-
-
|
| Laba Operasi |
170,44 M
63,19%
|
214,85 M
26,05%
|
233,42 M
8,64%
|
147,41 M
36,84%
|
246,85 M
67,45%
|
234,90 M
4,84%
|
-
-
|
| Laba Bersih |
111,76 M
71,11%
|
148,37 M
32,75%
|
177,28 M
19,49%
|
97,64 M
44,92%
|
178,46 M
82,77%
|
175,90 M
1,43%
|
-
-
|
| Laba per Saham |
16,66
-
|
22,12
32,75%
|
26,43
19,49%
|
14,56
44,92%
|
26,60
82,77%
|
26,22
1,43%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
16,66
-
|
22,12
32,75%
|
26,43
19,49%
|
14,56
44,92%
|
26,60
82,77%
|
26,22
1,43%
|
-
-
|
| Laba Ditahan per Saham |
20,16
-
|
37,24
84,75%
|
55,12
48,00%
|
62,70
13,75%
|
80,25
27,99%
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-3,73
-
|
-8,50
128,07%
|
-7
17,65%
|
-9
28,57%
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-0,17
0,00%
|
-0,32
90,88%
|
-0,48
49,52%
|
-0,34
29,65%
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
89,82 M
190,52%
|
108,83 M
21,16%
|
110,24 M
1,30%
|
118,96 M
7,91%
|
238,24 M
100,27%
|
-
-
|
-
-
|
| Pembiayaan |
-10,60 M
91,26%
|
37,98 M
458,41%
|
-88,37 M
332,70%
|
-101,88 M
15,29%
|
-123,88 M
21,59%
|
-
-
|
-
-
|
| Investasi |
-58,62 M
225,44%
|
-75,97 M
29,59%
|
-15,70 M
79,34%
|
-22,75 M
44,91%
|
-50,22 M
120,77%
|
-
-
|
-
-
|
| Perubahan Kas |
20,60 M
147,24%
|
70,83 M
243,83%
|
6,17 M
91,29%
|
-5,67 M
191,85%
|
64,15 M
1.231,94%
|
-
-
|
-
-
|
| Posisi Kas |
2,74 M
88,84%
|
68,66 M
2.402,02%
|
4,29 M
93,75%
|
5,72 M
33,16%
|
7,47 M
30,60%
|
2,30 M
69,19%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.