VICO - Victoria Investama Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
29,45 T
11,11%
|
30,82 T
4,65%
|
31,24 T
1,39%
|
26,96 T
13,70%
|
25,94 T
3,78%
|
28,53 T
9,98%
|
32,99 T
15,61%
|
| Hutang |
26,09 T
11,45%
|
27,53 T
5,49%
|
27,74 T
0,77%
|
22,45 T
19,08%
|
21,05 T
6,21%
|
22,78 T
8,18%
|
26,86 T
17,92%
|
| Modal |
3,35 T
8,57%
|
3,29 T
1,90%
|
3,50 T
6,57%
|
3,13 T
10,52%
|
3,66 T
16,66%
|
4,96 T
35,67%
|
5,01 T
1,02%
|
| Nilai Buku |
220,24
-
|
216,06
1,90%
|
230,25
6,57%
|
206,02
10,52%
|
240,33
16,66%
|
326,06
35,67%
|
329,38
1,02%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
28,43 T
12,60%
|
28,94 T
1,81%
|
29,21 T
0,94%
|
24,56 T
15,93%
|
17,88 T
27,21%
|
-
-
|
-
-
|
| Hutang Lancar |
24,82 T
10,82%
|
25,78 T
3,90%
|
25,95 T
0,65%
|
22,28 T
14,15%
|
20,68 T
7,18%
|
-
-
|
-
-
|
| Modal Kerja Bersih |
3,61 T
26,60%
|
3,16 T
12,58%
|
3,26 T
3,30%
|
2,28 T
30,04%
|
-2,80 T
222,90%
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
1,01 T
285,72%
|
1,11 T
9,65%
|
1,08 T
2,79%
|
188,66 M
82,56%
|
348,01 M
84,47%
|
447,51 M
28,59%
|
140,53 M
68,60%
|
| Beban Pokok |
465,28 M
172,69%
|
-662,53 M
242,40%
|
835,31 M
226,08%
|
596,05 M
28,64%
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
549,60 M
494,24%
|
348,72 M
36,55%
|
246,47 M
29,32%
|
-100,37 M
140,72%
|
60,36 M
160,14%
|
721,10 M
1.094,63%
|
424,60 M
41,12%
|
| Laba Bersih |
169,05 M
68,02%
|
80,82 M
52,19%
|
47,67 M
41,02%
|
-238,08 M
599,48%
|
-101,61 M
57,32%
|
242,15 M
338,30%
|
110,33 M
54,44%
|
| Laba per Saham |
11,11
-
|
5,31
52,19%
|
3,13
41,02%
|
-15,65
599,48%
|
-6,68
57,32%
|
15,91
338,30%
|
7,25
54,44%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
11,11
-
|
5,31
52,19%
|
3,13
41,02%
|
-15,65
599,48%
|
-6,68
57,32%
|
15,91
338,30%
|
7,25
54,44%
|
| Laba Ditahan per Saham |
54,09
-
|
56,96
5,31%
|
60,93
6,97%
|
46,06
24,41%
|
44,79
2,76%
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
0,03
-
|
-0,22
938,44%
|
-0,17
21,78%
|
-0,05
68,77%
|
-0,09
68,37%
|
-0,09
3,60%
|
| Rasio Dividend |
-
-
|
0
0,00%
|
-0,07
1.521,61%
|
0,01
115,66%
|
0,01
26,83%
|
-0,01
170,66%
|
-0,01
111,56%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
1,57 T
12,90%
|
-1,11 T
170,93%
|
-1,27 T
14,20%
|
-1,23 T
2,75%
|
-1,88 T
52,57%
|
633,02 M
133,63%
|
628,64 M
0,69%
|
| Pembiayaan |
160,33 M
63,97%
|
343,87 M
114,48%
|
276,50 M
19,59%
|
-178,63 M
164,61%
|
72,78 M
140,74%
|
926,79 M
1.173,38%
|
-162,94 M
117,58%
|
| Investasi |
-706,37 M
45,52%
|
837,81 M
218,61%
|
-825,35 M
198,51%
|
1,68 T
303,76%
|
1,16 T
31,10%
|
-290,85 M
125,10%
|
-335,61 M
15,39%
|
| Perubahan Kas |
1,02 T
90,43%
|
70,97 M
93,04%
|
-1,82 T
2.660,58%
|
269,55 M
114,83%
|
-650,53 M
341,34%
|
1,27 T
295,06%
|
130,09 M
89,75%
|
| Posisi Kas |
4,03 T
33,85%
|
4,10 T
1,76%
|
2,29 T
44,28%
|
2,56 T
11,79%
|
53,94 M
97,89%
|
10,30 T
18.993,88%
|
11,90 T
15,53%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.