WICO - Wicaksana Overseas International Tbk
Aset vs Hutang vs Modal
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset |
411,06 M
79,46%
|
386,11 M
6,07%
|
695,85 M
80,22%
|
677,62 M
2,62%
|
613,34 M
9,49%
|
436,47 M
28,84%
|
319,17 M
26,87%
|
Hutang |
114,43 M
14,35%
|
108,42 M
5,25%
|
448,32 M
313,49%
|
468,95 M
4,60%
|
519,76 M
10,84%
|
419,39 M
19,31%
|
313,47 M
25,26%
|
Modal |
296,63 M
129,98%
|
277,68 M
6,39%
|
247,53 M
10,86%
|
208,67 M
15,70%
|
93,58 M
55,15%
|
17,08 M
81,75%
|
5,70 M
66,61%
|
Nilai Buku |
123,92
-
|
116,01
6,39%
|
103,41
10,86%
|
87,17
15,70%
|
39,09
55,15%
|
7,13
81,75%
|
2,38
66,61%
|
Aset Lancar vs Hutang Lancar
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset Lancar |
361,71 M
144,35%
|
333,58 M
7,78%
|
643,57 M
92,93%
|
594,79 M
7,58%
|
528,83 M
11,09%
|
361,93 M
31,56%
|
237,21 M
34,46%
|
Hutang Lancar |
82,37 M
1,85%
|
83,79 M
1,73%
|
421,13 M
402,58%
|
446,45 M
6,01%
|
502,06 M
12,45%
|
409,75 M
18,39%
|
307,34 M
24,99%
|
Modal Kerja Bersih |
279,34 M
315,93%
|
249,78 M
10,58%
|
222,44 M
10,95%
|
148,34 M
33,31%
|
26,77 M
81,95%
|
-47,82 M
278,62%
|
-70,13 M
46,65%
|
Penjualan vs Beban Pokok vs Laba
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Penjualan |
992,75 M
15,66%
|
972,31 M
2,06%
|
1,86 T
90,82%
|
3,10 T
66,93%
|
2,57 T
17,01%
|
1,62 T
37,00%
|
1,42 T
12,11%
|
Beban Pokok |
892,94 M
13,65%
|
872,65 M
2,27%
|
1,69 T
94,07%
|
2,84 T
67,87%
|
2,37 T
16,76%
|
1,45 T
38,62%
|
1,28 T
11,80%
|
Laba Operasi |
-21,02 M
2,03%
|
-34,06 M
62,05%
|
-39,14 M
14,89%
|
-57,38 M
46,62%
|
-111,67 M
94,61%
|
-161,26 M
44,41%
|
-94,53 M
41,38%
|
Laba Bersih |
168,95 M
5.036,29%
|
-21,17 M
112,53%
|
-27,57 M
30,21%
|
-41,01 M
48,75%
|
-115,14 M
180,77%
|
-137,84 M
19,72%
|
-111,02 M
19,45%
|
Laba per Saham |
70,58
-
|
-8,84
112,53%
|
-11,52
30,21%
|
-17,13
48,75%
|
-48,10
180,77%
|
-57,58
19,72%
|
-46,38
19,45%
|
Laba vs Laba Ditahan vs Dividen
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Laba per Saham |
70,58
-
|
-8,84
112,53%
|
-11,52
30,21%
|
-17,13
48,75%
|
-48,10
180,77%
|
-57,58
19,72%
|
-46,38
19,45%
|
Laba Ditahan per Saham |
-147,18
-
|
-155,10
5,38%
|
-167,69
8,12%
|
-183,93
9,68%
|
-232,01
26,14%
|
-
-
|
-
-
|
Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Operasi |
-34,80 Jt
100,35%
|
-29,72 M
85.308,46%
|
-76,97 M
158,97%
|
-53,12 M
30,99%
|
-95,86 M
80,46%
|
-103,30 M
7,77%
|
-23,90 M
76,87%
|
Pembiayaan |
-23,89 M
2.167,75%
|
-
-
|
-
-
|
55,62 M
0,00%
|
106,87 M
92,14%
|
55,77 M
47,82%
|
31,57 M
43,40%
|
Investasi |
218,92 M
2.438,53%
|
-11,10 M
105,07%
|
-10,01 M
9,83%
|
-56,54 M
464,95%
|
-3,62 M
93,61%
|
27,55 M
862,09%
|
-5,51 M
119,99%
|
Perubahan Kas |
195,00 M
48.647,18%
|
-40,82 M
120,93%
|
-86,98 M
113,07%
|
-54,03 M
37,87%
|
7,40 M
113,70%
|
-19,99 M
370,08%
|
2,16 M
110,82%
|
Posisi Kas |
204,44 M
1.098,14%
|
163,65 M
19,95%
|
76,66 M
53,15%
|
22,63 M
70,48%
|
30,03 M
32,71%
|
10,04 M
66,56%
|
12,20 M
21,54%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.