BRAM - Indo Kordsa Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
3,98 T
1,19%
|
4,10 T
3,01%
|
4,31 T
5,19%
|
3,90 T
9,58%
|
3,72 T
4,55%
|
4,14 T
11,23%
|
4,58 T
10,59%
|
| Hutang |
1,32 T
12,07%
|
1,18 T
10,94%
|
1,11 T
6,01%
|
820,29 M
25,82%
|
778,86 M
5,05%
|
1,14 T
46,86%
|
1,08 T
5,91%
|
| Modal |
2,66 T
5,28%
|
2,92 T
9,95%
|
3,20 T
9,69%
|
3,08 T
3,97%
|
2,94 T
4,42%
|
2,99 T
1,80%
|
3,50 T
16,89%
|
| Nilai Buku |
5.903,47
-
|
6.491
9,95%
|
7.120,22
9,69%
|
6.837,19
3,97%
|
6.535,18
4,42%
|
6.652,61
1,80%
|
7.776,38
16,89%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
1,51 T
7,43%
|
1,57 T
3,65%
|
1,58 T
0,52%
|
1,35 T
14,32%
|
1,32 T
2,60%
|
1,78 T
35,61%
|
2,02 T
13,39%
|
| Hutang Lancar |
800,25 M
2,64%
|
656,56 M
17,96%
|
733,71 M
11,75%
|
466,19 M
36,46%
|
513,58 M
10,17%
|
897,99 M
74,85%
|
836,40 M
6,86%
|
| Modal Kerja Bersih |
712,89 M
13,38%
|
911,87 M
27,91%
|
842,86 M
7,57%
|
884,62 M
4,95%
|
802,11 M
9,33%
|
886,23 M
10,49%
|
1,19 T
33,92%
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
2,96 T
3,22%
|
3,25 T
9,93%
|
3,85 T
18,18%
|
3,43 T
10,93%
|
2,38 T
30,61%
|
3,71 T
55,96%
|
5,27 T
42,27%
|
| Beban Pokok |
2,35 T
1,15%
|
2,62 T
11,53%
|
3,25 T
23,74%
|
2,99 T
7,91%
|
2,21 T
26,15%
|
3,02 T
36,75%
|
4,22 T
39,71%
|
| Laba Operasi |
444,48 M
36,19%
|
448,59 M
0,92%
|
400,77 M
10,66%
|
262,12 M
34,60%
|
18,97 M
92,76%
|
438,78 M
2.213,61%
|
742,94 M
69,32%
|
| Laba Bersih |
299,62 M
72,74%
|
330,64 M
10,35%
|
281,78 M
14,78%
|
203,36 M
27,83%
|
-57,06 M
128,06%
|
377,26 M
761,15%
|
549,32 M
45,61%
|
| Laba per Saham |
665,73
-
|
734,65
10,35%
|
626,10
14,78%
|
451,84
27,83%
|
-126,79
128,06%
|
838,24
761,15%
|
1.220,56
45,61%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
665,73
-
|
734,65
10,35%
|
626,10
14,78%
|
451,84
27,83%
|
-126,79
128,06%
|
838,24
761,15%
|
1.220,56
45,61%
|
| Laba Ditahan per Saham |
1.237
-
|
1.751,68
41,61%
|
1.850,53
5,64%
|
1.700,36
8,11%
|
1.402,33
17,53%
|
1.609,26
14,76%
|
2.386,07
48,27%
|
| Dividend per Saham |
-126,82
-
|
-284,32
124,18%
|
-718,80
152,82%
|
-547,76
23,79%
|
-200,29
63,44%
|
-600,57
199,85%
|
-521,72
13,13%
|
| Rasio Dividend |
-0,19
-
|
-0,39
103,15%
|
-1,15
196,65%
|
-1,21
5,59%
|
1,58
230,31%
|
-0,72
145,35%
|
-0,43
40,34%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
648,40 M
79,35%
|
323,76 M
50,07%
|
604,19 M
86,62%
|
528,01 M
12,61%
|
41,92 M
92,06%
|
191,18 M
356,08%
|
769,67 M
302,60%
|
| Pembiayaan |
-489,35 M
86,32%
|
-220,06 M
55,03%
|
-487,17 M
121,38%
|
-350,65 M
28,02%
|
-69,43 M
80,20%
|
-250,60 M
260,96%
|
-457,60 M
82,61%
|
| Investasi |
-90,85 M
3,88%
|
-190,17 M
109,31%
|
-80,61 M
57,61%
|
-59,69 M
25,96%
|
-11,01 M
81,55%
|
-79,43 M
621,45%
|
-131,90 M
66,05%
|
| Perubahan Kas |
68,19 M
496,02%
|
-86,47 M
226,80%
|
36,41 M
142,11%
|
117,67 M
223,19%
|
-38,52 M
132,74%
|
-138,85 M
260,48%
|
180,17 M
229,75%
|
| Posisi Kas |
130,45 M
99,68%
|
44,16 M
66,15%
|
83,78 M
89,74%
|
198,56 M
137,00%
|
162,27 M
18,27%
|
25,30 M
84,41%
|
207,80 M
721,47%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.