BRAM - Indo Kordsa Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
3,90 T
9,58%
|
3,72 T
4,55%
|
4,14 T
11,23%
|
4,58 T
10,59%
|
4,60 T
0,52%
|
4,80 T
4,35%
|
4,50 T
6,25%
|
| Hutang |
820,29 M
25,82%
|
778,86 M
5,05%
|
1,14 T
46,86%
|
1,08 T
5,91%
|
1,10 T
2,20%
|
1,10 T
0,00%
|
800 M
27,27%
|
| Modal |
3,08 T
3,97%
|
2,94 T
4,42%
|
2,99 T
1,80%
|
3,50 T
16,89%
|
3,50 T
0,01%
|
3,70 T
5,71%
|
3,70 T
0,00%
|
| Nilai Buku |
6.837,19
-
|
6.535,18
4,42%
|
6.652,61
1,80%
|
7.776,38
16,89%
|
7.776,79
0,01%
|
8.221,18
5,71%
|
8.221,18
0,00%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
1,35 T
14,32%
|
1,32 T
2,60%
|
1,78 T
35,61%
|
2,02 T
13,39%
|
-
-
|
-
-
|
-
-
|
| Hutang Lancar |
466,19 M
36,46%
|
513,58 M
10,17%
|
897,99 M
74,85%
|
836,40 M
6,86%
|
-
-
|
-
-
|
-
-
|
| Modal Kerja Bersih |
884,62 M
4,95%
|
802,11 M
9,33%
|
886,23 M
10,49%
|
1,19 T
33,92%
|
-
-
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
3,43 T
10,93%
|
2,38 T
30,61%
|
3,71 T
55,96%
|
5,27 T
42,27%
|
3,90 T
26,05%
|
3,80 T
2,56%
|
2,10 T
44,74%
|
| Beban Pokok |
-2,99 T
7,91%
|
2,21 T
173,85%
|
-3,02 T
236,75%
|
-4,22 T
39,71%
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
606,30 M
23,72%
|
18,97 M
96,87%
|
933,49 M
4.822,14%
|
1,36 T
46,18%
|
383,30 M
71,91%
|
305,10 M
20,40%
|
7 M
97,71%
|
| Laba Bersih |
203,36 M
27,83%
|
-57,06 M
128,06%
|
377,26 M
761,15%
|
549,32 M
45,61%
|
236,10 M
57,02%
|
194,50 M
17,62%
|
-38,90 M
120,00%
|
| Laba per Saham |
451,84
-
|
-126,79
128,06%
|
838,24
761,15%
|
1.220,56
45,61%
|
524,60
57,02%
|
432,17
17,62%
|
-86,43
120,00%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
451,84
-
|
-126,79
128,06%
|
838,24
761,15%
|
1.220,56
45,61%
|
524,60
57,02%
|
432,17
17,62%
|
-86,43
120,00%
|
| Laba Ditahan per Saham |
1.700,36
-
|
1.402,33
17,53%
|
1.609,26
14,76%
|
2.386,07
48,27%
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
547,76
-
|
-200,29
136,56%
|
600,57
399,85%
|
521,72
13,13%
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
1,21
-
|
1,58
30,31%
|
0,72
54,65%
|
0,43
40,34%
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
528,01 M
12,61%
|
41,92 M
92,06%
|
191,18 M
356,08%
|
769,67 M
302,60%
|
-
-
|
-
-
|
-
-
|
| Pembiayaan |
-350,65 M
28,02%
|
-69,43 M
80,20%
|
-250,60 M
260,96%
|
-457,60 M
82,61%
|
-
-
|
-
-
|
-
-
|
| Investasi |
-59,69 M
25,96%
|
-11,01 M
81,55%
|
-79,43 M
621,45%
|
-131,90 M
66,05%
|
-
-
|
-
-
|
-
-
|
| Perubahan Kas |
117,67 M
223,19%
|
-38,52 M
132,74%
|
-138,85 M
260,48%
|
180,17 M
229,75%
|
-
-
|
-
-
|
-
-
|
| Posisi Kas |
198,56 M
137,00%
|
162,27 M
18,27%
|
25,30 M
84,41%
|
207,80 M
721,47%
|
507,50 M
144,23%
|
542,20 M
6,84%
|
363,60 M
32,94%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.