BRAM - Indo Kordsa Tbk

-

Aset vs Hutang vs Modal

2015 2016 2017 2018 2019 2020 2021
Aset
4,03 T
4,97%
3,98 T
1,19%
4,10 T
3,01%
4,31 T
5,19%
3,90 T
9,58%
3,72 T
4,55%
4,14 T
11,23%
Hutang
1,50 T
6,85%
1,32 T
12,07%
1,18 T
10,94%
1,11 T
6,01%
820,29 M
25,82%
778,86 M
5,05%
1,14 T
46,86%
Modal
2,52 T
13,55%
2,66 T
5,28%
2,92 T
9,95%
3,20 T
9,69%
3,08 T
3,97%
2,94 T
4,42%
2,99 T
1,80%
Nilai Buku
5.607,94
-
5.904,22
5,28%
6.491,82
9,95%
7.121,12
9,69%
6.838,06
3,97%
6.536,01
4,42%
6.653,45
1,80%

Aset Lancar vs Hutang Lancar

2015 2016 2017 2018 2019 2020 2021
Aset Lancar
1,41 T
3,49%
1,51 T
7,43%
1,57 T
3,65%
1,58 T
0,52%
1,35 T
14,32%
1,32 T
2,60%
1,78 T
35,61%
Hutang Lancar
779,66 M
18,90%
800,25 M
2,64%
656,56 M
17,96%
733,71 M
11,75%
647,10 M
11,80%
513,58 M
20,63%
897,99 M
74,85%
Modal Kerja Bersih
628,77 M
57,36%
712,89 M
13,38%
911,87 M
27,91%
842,86 M
7,57%
703,71 M
16,51%
802,11 M
13,98%
886,23 M
10,49%

Penjualan vs Beban Pokok vs Laba

2015 2016 2017 2018 2019 2020 2021
Penjualan
2,87 T
10,97%
2,96 T
3,22%
3,25 T
9,93%
3,85 T
18,18%
3,43 T
10,93%
2,38 T
30,61%
3,71 T
55,96%
Beban Pokok
2,38 T
10,37%
2,35 T
1,15%
2,62 T
11,53%
3,25 T
23,74%
2,99 T
7,91%
2,21 T
26,15%
3,02 T
36,75%
Laba Operasi
326,37 M
12,00%
459,62 M
40,83%
448,59 M
2,40%
400,77 M
10,66%
262,12 M
34,60%
18,97 M
92,76%
438,78 M
2.213,61%
Laba Bersih
173,45 M
12,23%
299,62 M
72,74%
330,64 M
10,35%
281,78 M
14,78%
203,36 M
27,83%
-57,06 M
128,06%
377,26 M
761,15%
Laba per Saham
385,45
-
665,82
72,74%
734,74
10,35%
626,18
14,78%
451,90
27,83%
-126,80
128,06%
838,35
761,15%

Laba vs Laba Ditahan vs Dividen

2015 2016 2017 2018 2019 2020 2021
Laba per Saham
385,45
-
665,82
72,74%
734,74
10,35%
626,18
14,78%
451,90
27,83%
-126,80
128,06%
838,35
761,15%
Laba Ditahan per Saham
842,51
-
1.269
50,62%
1.751,91
38,05%
1.850,76
5,64%
1.700,58
8,11%
1.402,51
17,53%
1.609,46
14,76%
Dividend per Saham
159,08
-
229,38
44,19%
284,35
23,96%
718,89
152,82%
547,83
23,79%
-
-
600,65
-
Rasio Dividend
0,41
-
0,34
16,52%
0,39
12,33%
1,15
196,65%
1,21
5,59%
-
-
0,72
0,00%

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2015 2016 2017 2018 2019 2020 2021
Operasi
361,53 M
0,56%
648,40 M
79,35%
323,76 M
50,07%
604,19 M
86,62%
528,01 M
12,61%
41,92 M
92,06%
191,18 M
356,08%
Pembiayaan
-262,63 M
152,88%
-489,35 M
86,32%
-220,06 M
55,03%
-487,17 M
121,38%
-350,65 M
28,02%
-69,43 M
80,20%
-250,60 M
260,96%
Investasi
-87,46 M
89,57%
-90,85 M
3,88%
-190,17 M
109,31%
-80,61 M
57,61%
-59,69 M
25,96%
-11,01 M
81,55%
-79,43 M
621,45%
Perubahan Kas
11,44 M
47,63%
68,19 M
496,02%
-86,47 M
226,80%
36,41 M
142,11%
117,67 M
223,19%
-38,52 M
132,74%
-138,85 M
260,48%
Posisi Kas
65,33 M
28,94%
131,68 M
101,57%
45,15 M
65,71%
83,78 M
85,54%
198,56 M
137,00%
162,27 M
18,27%
25,30 M
84,41%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.