CPIN - Charoen Pokphand Indonesia Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
24,20 T
1,94%
|
24,53 T
1,35%
|
27,65 T
12,69%
|
29,35 T
6,18%
|
31,16 T
6,15%
|
35,45 T
13,76%
|
39,80 T
12,28%
|
| Hutang |
10,05 T
17,12%
|
8,82 T
12,20%
|
8,25 T
6,44%
|
8,28 T
0,33%
|
7,81 T
5,70%
|
10,30 T
31,84%
|
13,50 T
31,12%
|
| Modal |
14,16 T
12,70%
|
15,71 T
10,97%
|
19,39 T
23,43%
|
21,07 T
8,67%
|
23,35 T
10,81%
|
25,15 T
7,71%
|
26,30 T
4,57%
|
| Nilai Buku |
863,35
-
|
958,05
10,97%
|
1.182,53
23,43%
|
1.285,01
8,67%
|
1.423,93
10,81%
|
1.533,72
7,71%
|
1.603,85
4,57%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
12,06 T
0,38%
|
11,73 T
2,73%
|
14,10 T
20,18%
|
13,30 T
5,68%
|
13,53 T
1,76%
|
15,72 T
16,13%
|
-
-
|
| Hutang Lancar |
5,55 T
2,69%
|
5,06 T
8,84%
|
4,73 T
6,46%
|
5,19 T
9,62%
|
5,36 T
3,24%
|
7,84 T
46,29%
|
-
-
|
| Modal Kerja Bersih |
6,51 T
3,17%
|
6,67 T
2,48%
|
9,37 T
40,39%
|
8,11 T
13,41%
|
8,18 T
0,81%
|
7,88 T
3,63%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
38,26 T
27,07%
|
49,37 T
29,04%
|
53,96 T
9,30%
|
58,63 T
8,67%
|
42,52 T
27,49%
|
51,70 T
21,59%
|
56,90 T
10,06%
|
| Beban Pokok |
31,74 T
27,14%
|
43,12 T
35,84%
|
44,82 T
3,95%
|
50,54 T
12,75%
|
34,26 T
32,20%
|
43,56 T
27,13%
|
-
-
|
| Laba Operasi |
4,42 T
26,63%
|
3,65 T
17,32%
|
6,39 T
75,08%
|
5,25 T
17,93%
|
5,37 T
2,36%
|
4,61 T
14,17%
|
4 T
13,24%
|
| Laba Bersih |
2,23 T
21,43%
|
2,50 T
12,33%
|
4,55 T
82,07%
|
3,63 T
20,20%
|
3,85 T
5,88%
|
3,62 T
5,90%
|
2,90 T
19,87%
|
| Laba per Saham |
135,71
-
|
152,45
12,33%
|
277,56
82,07%
|
221,50
20,20%
|
234,53
5,88%
|
220,70
5,90%
|
176,85
19,87%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
135,71
-
|
152,45
12,33%
|
277,56
82,07%
|
221,50
20,20%
|
234,53
5,88%
|
220,70
5,90%
|
176,85
19,87%
|
| Laba Ditahan per Saham |
853,72
-
|
948,47
11,10%
|
1.173,12
23,69%
|
1.275,75
8,75%
|
1.414,45
10,87%
|
1.524,36
7,77%
|
-
-
|
| Dividend per Saham |
29
-
|
-56
293,10%
|
-56
0,00%
|
-118
110,71%
|
81
168,64%
|
112
38,27%
|
-
-
|
| Rasio Dividend |
0,21
-
|
-0,37
271,89%
|
-0,20
45,08%
|
-0,53
164,05%
|
0,35
164,83%
|
0,51
46,94%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
4,16 T
143,47%
|
1,77 T
57,48%
|
5,04 T
184,90%
|
3,40 T
32,48%
|
4,85 T
42,51%
|
2,12 T
56,21%
|
-
-
|
| Pembiayaan |
-2,15 T
293,47%
|
-1,73 T
19,37%
|
-2,44 T
40,97%
|
-1,37 T
43,64%
|
-2,33 T
69,54%
|
-316,04 M
86,44%
|
-
-
|
| Investasi |
-1,18 T
37,05%
|
-801,01 M
31,93%
|
-1,61 T
100,68%
|
-2,85 T
77,59%
|
-1,81 T
36,74%
|
-2,82 T
56,12%
|
-
-
|
| Perubahan Kas |
834,91 M
11,84%
|
-763,27 M
191,42%
|
989,97 M
229,70%
|
-828,78 M
183,72%
|
709,90 M
185,66%
|
-1,01 T
242,73%
|
-
-
|
| Posisi Kas |
2,50 T
49,14%
|
1,79 T
28,39%
|
2,80 T
56,30%
|
1,96 T
30,03%
|
2,68 T
36,53%
|
1,80 T
32,66%
|
2 T
10,91%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.