CPIN - Charoen Pokphand Indonesia Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
29,11 T
5,30%
|
31,16 T
7,04%
|
35,45 T
13,76%
|
39,85 T
12,42%
|
40,97 T
2,82%
|
42,79 T
4,44%
|
45,86 T
7,17%
|
| Hutang |
8,21 T
0,49%
|
7,81 T
4,92%
|
10,30 T
31,84%
|
13,52 T
31,32%
|
13,94 T
3,12%
|
12,50 T
10,33%
|
11,71 T
6,36%
|
| Modal |
20,90 T
7,76%
|
23,35 T
11,74%
|
25,15 T
7,71%
|
26,33 T
4,68%
|
27,03 T
2,66%
|
30,29 T
12,06%
|
34,15 T
12,75%
|
| Nilai Buku |
1.274,29
-
|
1.423,93
11,74%
|
1.533,72
7,71%
|
1.605,51
4,68%
|
1.648,30
2,66%
|
1.847,11
12,06%
|
2.082,64
12,75%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
13,00 T
7,82%
|
13,53 T
4,13%
|
15,72 T
16,13%
|
17,76 T
13,04%
|
18,32 T
3,16%
|
21,34 T
16,45%
|
24,63 T
15,42%
|
| Hutang Lancar |
5,12 T
8,19%
|
5,36 T
4,61%
|
7,84 T
46,29%
|
10,11 T
29,01%
|
11,12 T
10,04%
|
8,59 T
22,78%
|
7,64 T
11,04%
|
| Modal Kerja Bersih |
7,88 T
15,91%
|
8,18 T
3,81%
|
7,88 T
3,63%
|
7,65 T
2,84%
|
7,20 T
5,93%
|
12,75 T
77,06%
|
16,99 T
33,25%
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
42,50 T
21,23%
|
42,52 T
0,04%
|
51,70 T
21,59%
|
56,87 T
10,00%
|
61,62 T
8,35%
|
67,48 T
9,51%
|
70,70 T
4,78%
|
| Beban Pokok |
-34,53 T
22,97%
|
34,26 T
199,24%
|
-43,56 T
227,13%
|
-48,72 T
11,86%
|
-53,34 T
9,48%
|
-57,06 T
6,97%
|
-58,28 T
2,15%
|
| Laba Operasi |
10,78 T
9,19%
|
5,37 T
50,19%
|
11,67 T
117,21%
|
12,10 T
3,73%
|
12,60 T
4,15%
|
15,05 T
19,40%
|
17,27 T
14,72%
|
| Laba Bersih |
3,64 T
19,98%
|
3,85 T
5,59%
|
3,62 T
5,90%
|
2,93 T
19,03%
|
2,32 T
20,89%
|
3,71 T
60,11%
|
5,64 T
52,05%
|
| Laba per Saham |
222,11
-
|
234,53
5,59%
|
220,70
5,90%
|
178,70
19,03%
|
141,36
20,89%
|
226,34
60,11%
|
344,17
52,05%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
222,11
-
|
234,53
5,59%
|
220,70
5,90%
|
178,70
19,03%
|
141,36
20,89%
|
226,34
60,11%
|
344,17
52,05%
|
| Laba Ditahan per Saham |
1.265,03
-
|
1.414,45
11,81%
|
1.524,36
7,77%
|
1.596,02
4,70%
|
1.638,84
2,68%
|
1.837,73
12,14%
|
2.073,27
12,82%
|
| Dividend per Saham |
118
-
|
-81
168,64%
|
112
238,27%
|
108
3,57%
|
100
7,41%
|
30
70,00%
|
108
260,00%
|
| Rasio Dividend |
0,53
-
|
-0,35
165,01%
|
0,51
246,94%
|
0,60
19,09%
|
0,71
17,05%
|
0,13
81,26%
|
0,31
136,76%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
3,40 T
32,48%
|
4,85 T
42,51%
|
2,12 T
56,21%
|
1,67 T
21,11%
|
3,15 T
87,96%
|
4,31 T
36,86%
|
5,77 T
34,10%
|
| Pembiayaan |
-1,37 T
43,64%
|
-2,33 T
69,54%
|
-316,04 M
86,44%
|
927,87 M
393,60%
|
-1,22 T
231,39%
|
-1,61 T
32,14%
|
-3,89 T
141,70%
|
| Investasi |
-2,85 T
77,59%
|
-1,81 T
36,74%
|
-2,82 T
56,12%
|
-2,61 T
7,31%
|
-1,38 T
47,35%
|
-508,00 M
63,08%
|
-1,89 T
271,61%
|
| Perubahan Kas |
-828,78 M
183,72%
|
709,90 M
185,66%
|
-1,01 T
242,73%
|
-11,31 M
98,88%
|
551,35 M
4.976,62%
|
2,19 T
296,64%
|
-7,57 M
100,35%
|
| Posisi Kas |
1,96 T
30,03%
|
2,68 T
36,53%
|
1,80 T
32,66%
|
2,04 T
13,24%
|
2,33 T
14,01%
|
4,45 T
91,00%
|
4,46 T
0,32%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.