CPIN - Charoen Pokphand Indonesia Tbk

-

Aset vs Hutang vs Modal

2016 2017 2018 2019 2020 2021 2022
Aset
24,20 T
1,94%
24,53 T
1,35%
27,65 T
12,69%
29,35 T
6,18%
31,16 T
6,15%
35,45 T
13,76%
39,80 T
12,28%
Hutang
10,05 T
17,12%
8,82 T
12,20%
8,25 T
6,44%
8,28 T
0,33%
7,81 T
5,70%
10,30 T
31,84%
13,50 T
31,12%
Modal
14,16 T
12,70%
15,71 T
10,97%
19,39 T
23,43%
21,07 T
8,67%
23,35 T
10,81%
25,15 T
7,71%
26,30 T
4,57%
Nilai Buku
863,35
-
958,05
10,97%
1.182,53
23,43%
1.285,01
8,67%
1.423,93
10,81%
1.533,72
7,71%
1.603,85
4,57%

Aset Lancar vs Hutang Lancar

2016 2017 2018 2019 2020 2021 2022
Aset Lancar
12,06 T
0,38%
11,73 T
2,73%
14,10 T
20,18%
13,30 T
5,68%
13,53 T
1,76%
15,72 T
16,13%
-
-
Hutang Lancar
5,55 T
2,69%
5,06 T
8,84%
4,73 T
6,46%
5,19 T
9,62%
5,36 T
3,24%
7,84 T
46,29%
-
-
Modal Kerja Bersih
6,51 T
3,17%
6,67 T
2,48%
9,37 T
40,39%
8,11 T
13,41%
8,18 T
0,81%
7,88 T
3,63%
-
-

Penjualan vs Beban Pokok vs Laba

2016 2017 2018 2019 2020 2021 2022
Penjualan
38,26 T
27,07%
49,37 T
29,04%
53,96 T
9,30%
58,63 T
8,67%
42,52 T
27,49%
51,70 T
21,59%
56,90 T
10,06%
Beban Pokok
31,74 T
27,14%
43,12 T
35,84%
44,82 T
3,95%
50,54 T
12,75%
34,26 T
32,20%
43,56 T
27,13%
-
-
Laba Operasi
4,42 T
26,63%
3,65 T
17,32%
6,39 T
75,08%
5,25 T
17,93%
5,37 T
2,36%
4,61 T
14,17%
4 T
13,24%
Laba Bersih
2,23 T
21,43%
2,50 T
12,33%
4,55 T
82,07%
3,63 T
20,20%
3,85 T
5,88%
3,62 T
5,90%
2,90 T
19,87%
Laba per Saham
135,71
-
152,45
12,33%
277,56
82,07%
221,50
20,20%
234,53
5,88%
220,70
5,90%
176,85
19,87%

Laba vs Laba Ditahan vs Dividen

2016 2017 2018 2019 2020 2021 2022
Laba per Saham
135,71
-
152,45
12,33%
277,56
82,07%
221,50
20,20%
234,53
5,88%
220,70
5,90%
176,85
19,87%
Laba Ditahan per Saham
853,72
-
948,47
11,10%
1.173,12
23,69%
1.275,75
8,75%
1.414,45
10,87%
1.524,36
7,77%
-
-
Dividend per Saham
29
-
-56
293,10%
-56
0,00%
-118
110,71%
81
168,64%
112
38,27%
-
-
Rasio Dividend
0,21
-
-0,37
271,89%
-0,20
45,08%
-0,53
164,05%
0,35
164,83%
0,51
46,94%
-
-

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2016 2017 2018 2019 2020 2021 2022
Operasi
4,16 T
143,47%
1,77 T
57,48%
5,04 T
184,90%
3,40 T
32,48%
4,85 T
42,51%
2,12 T
56,21%
-
-
Pembiayaan
-2,15 T
293,47%
-1,73 T
19,37%
-2,44 T
40,97%
-1,37 T
43,64%
-2,33 T
69,54%
-316,04 M
86,44%
-
-
Investasi
-1,18 T
37,05%
-801,01 M
31,93%
-1,61 T
100,68%
-2,85 T
77,59%
-1,81 T
36,74%
-2,82 T
56,12%
-
-
Perubahan Kas
834,91 M
11,84%
-763,27 M
191,42%
989,97 M
229,70%
-828,78 M
183,72%
709,90 M
185,66%
-1,01 T
242,73%
-
-
Posisi Kas
2,50 T
49,14%
1,79 T
28,39%
2,80 T
56,30%
1,96 T
30,03%
2,68 T
36,53%
1,80 T
32,66%
2 T
10,91%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.