CPIN - Charoen Pokphand Indonesia Tbk

-

Aset vs Hutang vs Modal

2015 2016 2017 2018 2019 2020 2021
Aset
24,68 T
18,32%
24,20 T
1,94%
24,52 T
1,31%
27,65 T
12,73%
29,35 T
6,18%
31,16 T
6,15%
35,45 T
13,76%
Hutang
12,12 T
22,22%
10,05 T
17,12%
8,82 T
12,22%
8,25 T
6,42%
8,28 T
0,33%
7,81 T
5,70%
10,30 T
31,84%
Modal
12,56 T
14,79%
14,16 T
12,70%
15,70 T
10,92%
19,39 T
23,49%
21,07 T
8,67%
23,35 T
10,81%
25,15 T
7,71%
Nilai Buku
766,03
-
863,35
12,70%
957,61
10,92%
1.182,53
23,49%
1.285,01
8,67%
1.423,93
10,81%
1.533,72
7,71%

Aset Lancar vs Hutang Lancar

2015 2016 2017 2018 2019 2020 2021
Aset Lancar
12,01 T
20,02%
12,06 T
0,38%
11,72 T
2,81%
14,10 T
20,28%
13,30 T
5,68%
13,53 T
1,76%
15,72 T
16,13%
Hutang Lancar
5,70 T
27,68%
5,55 T
2,69%
5,06 T
8,84%
4,73 T
6,46%
5,19 T
9,62%
5,36 T
3,24%
7,84 T
46,29%
Modal Kerja Bersih
6,31 T
13,84%
6,51 T
3,17%
6,66 T
2,34%
9,37 T
40,59%
8,11 T
13,41%
8,18 T
0,81%
7,88 T
3,63%

Penjualan vs Beban Pokok vs Laba

2015 2016 2017 2018 2019 2020 2021
Penjualan
30,11 T
3,28%
38,26 T
27,07%
49,37 T
29,04%
53,96 T
9,30%
58,63 T
8,67%
42,52 T
27,49%
51,70 T
21,59%
Beban Pokok
24,97 T
0,19%
31,74 T
27,14%
43,12 T
35,83%
44,82 T
3,96%
50,54 T
12,75%
34,26 T
32,20%
43,56 T
27,13%
Laba Operasi
3,49 T
47,32%
4,42 T
26,63%
3,72 T
15,87%
6,49 T
74,59%
5,25 T
19,12%
5,37 T
2,36%
4,61 T
14,17%
Laba Bersih
1,83 T
4,92%
2,23 T
21,43%
2,50 T
12,19%
4,55 T
82,29%
3,63 T
20,20%
3,85 T
5,88%
3,62 T
5,90%
Laba per Saham
111,76
-
135,71
21,43%
152,26
12,19%
277,56
82,29%
221,50
20,20%
234,53
5,88%
220,70
5,90%

Laba vs Laba Ditahan vs Dividen

2015 2016 2017 2018 2019 2020 2021
Laba per Saham
111,76
-
135,71
21,43%
152,26
12,19%
277,56
82,29%
221,50
20,20%
234,53
5,88%
220,70
5,90%
Laba Ditahan per Saham
747,77
-
853,72
14,17%
948,03
11,05%
1.173,12
23,74%
1.275,75
8,75%
1.414,45
10,87%
1.524,36
7,77%
Dividend per Saham
18
-
29
61,10%
56
93,10%
56
0,00%
118
110,71%
81
31,36%
112
38,27%
Rasio Dividend
0,16
-
0,21
32,67%
0,37
72,11%
0,20
45,14%
0,53
164,05%
0,35
35,17%
0,51
46,94%

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2015 2016 2017 2018 2019 2020 2021
Operasi
1,71 T
613,75%
4,16 T
143,47%
1,62 T
60,92%
5,04 T
210,01%
3,40 T
32,48%
4,85 T
42,51%
2,12 T
56,21%
Pembiayaan
1,11 T
61,71%
-2,15 T
293,47%
-1,59 T
26,04%
-2,44 T
53,68%
-1,37 T
43,64%
-2,33 T
69,54%
-316,04 M
86,44%
Investasi
-1,87 T
47,88%
-1,18 T
37,05%
-801,01 M
31,93%
-1,61 T
100,68%
-2,85 T
77,59%
-1,81 T
36,74%
-2,82 T
56,12%
Perubahan Kas
947,03 M
309,92%
834,91 M
11,84%
-763,27 M
191,42%
989,97 M
229,70%
-828,78 M
183,72%
709,90 M
185,66%
-1,01 T
242,73%
Posisi Kas
1,68 T
89,78%
2,50 T
49,14%
1,79 T
28,39%
2,80 T
56,30%
1,96 T
30,03%
2,68 T
36,53%
1,80 T
32,66%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.