DSNG - Dharma Satya Nusantara Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
8,45 T
3,28%
|
11,74 T
38,89%
|
11,62 T
1,01%
|
14,15 T
21,78%
|
13,71 T
3,10%
|
15,36 T
12,00%
|
16,18 T
5,35%
|
| Hutang |
5,14 T
6,22%
|
8,08 T
57,26%
|
7,89 T
2,36%
|
7,92 T
0,40%
|
6,69 T
15,58%
|
7,20 T
7,63%
|
7,29 T
1,27%
|
| Modal |
3,31 T
22,55%
|
3,66 T
10,41%
|
3,73 T
1,98%
|
6,23 T
66,97%
|
7,03 T
12,75%
|
8,16 T
16,15%
|
8,89 T
8,94%
|
| Nilai Buku |
312,65
-
|
345,19
10,41%
|
352,04
1,98%
|
587,82
66,97%
|
662,79
12,75%
|
769,84
16,15%
|
838,64
8,94%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
1,84 T
4,82%
|
2,40 T
30,49%
|
1,93 T
19,41%
|
2,61 T
35,22%
|
2,32 T
11,15%
|
3,23 T
39,11%
|
2,95 T
8,68%
|
| Hutang Lancar |
1,72 T
12,07%
|
2,32 T
34,56%
|
2,36 T
1,75%
|
2,29 T
2,91%
|
1,86 T
19,05%
|
3,02 T
62,82%
|
2,95 T
2,52%
|
| Modal Kerja Bersih |
112,67 M
154,02%
|
76,89 M
31,76%
|
-429,20 M
658,18%
|
320,10 M
174,58%
|
465,47 M
45,42%
|
207,42 M
55,44%
|
3,31 M
98,41%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
5,16 T
33,03%
|
4,76 T
7,72%
|
5,74 T
20,47%
|
6,70 T
16,77%
|
7,12 T
6,35%
|
9,63 T
35,22%
|
9,50 T
1,40%
|
| Beban Pokok |
3,44 T
17,47%
|
3,22 T
6,33%
|
4,28 T
32,85%
|
4,95 T
15,70%
|
5,10 T
3,09%
|
6,52 T
27,77%
|
6,97 T
6,99%
|
| Laba Operasi |
1,16 T
163,86%
|
923,52 M
20,12%
|
707,85 M
23,35%
|
1,03 T
46,07%
|
1,29 T
25,08%
|
2,23 T
72,79%
|
1,56 T
30,37%
|
| Laba Bersih |
578,42 M
129,49%
|
427,24 M
26,14%
|
178,16 M
58,30%
|
478,17 M
168,39%
|
739,65 M
54,68%
|
1,21 T
63,13%
|
841,66 M
30,24%
|
| Laba per Saham |
54,57
-
|
40,31
26,14%
|
16,81
58,30%
|
45,11
168,39%
|
69,78
54,68%
|
113,83
63,13%
|
79,40
30,24%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
54,57
-
|
40,31
26,14%
|
16,81
58,30%
|
45,11
168,39%
|
69,78
54,68%
|
113,83
63,13%
|
79,40
30,24%
|
| Laba Ditahan per Saham |
237,01
-
|
268,80
13,42%
|
274,86
2,25%
|
319,10
16,09%
|
374,98
17,51%
|
472,27
25,95%
|
524,73
11,11%
|
| Dividend per Saham |
-4,93
-
|
-9,87
100,00%
|
-9,87
0,00%
|
-4,93
50,00%
|
-12,33
150,00%
|
-20
62,16%
|
-30
50,00%
|
| Rasio Dividend |
-0,09
-
|
-0,24
170,77%
|
-0,59
139,80%
|
-0,11
81,37%
|
-0,18
61,62%
|
-0,18
0,59%
|
-0,38
115,04%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
1,09 T
174,27%
|
298,34 M
72,75%
|
587,07 M
96,78%
|
1,09 T
86,42%
|
1,06 T
3,55%
|
1,54 T
45,71%
|
1,87 T
21,87%
|
| Pembiayaan |
-261,04 M
217,06%
|
1,26 T
582,91%
|
-200,90 M
115,94%
|
50,15 M
124,96%
|
-1,06 T
2.220,01%
|
-349,59 M
67,12%
|
-212,20 M
39,30%
|
| Investasi |
-708,78 M
31,99%
|
-1,38 T
95,35%
|
-739,82 M
46,57%
|
-642,49 M
13,16%
|
-177,02 M
72,45%
|
-1,30 T
632,81%
|
-1,67 T
29,08%
|
| Perubahan Kas |
125,16 M
129,80%
|
174,31 M
39,27%
|
-353,65 M
302,89%
|
502,06 M
241,96%
|
-184,66 M
136,78%
|
-108,76 M
41,10%
|
-12,25 M
88,74%
|
| Posisi Kas |
381,06 M
51,68%
|
523,90 M
37,49%
|
270,33 M
48,40%
|
647,71 M
139,60%
|
422,38 M
34,79%
|
359,35 M
14,92%
|
389,75 M
8,46%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.