ESIP - Sinergi Inti Plastindo Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
34,94 M
21,29%
|
40,66 M
16,38%
|
75,61 M
85,96%
|
77,92 M
3,06%
|
84,58 M
8,54%
|
98,50 M
16,45%
|
-
-
|
| Hutang |
23,54 M
26,46%
|
25,94 M
10,21%
|
24,04 M
7,32%
|
25,19 M
4,77%
|
31,05 M
23,29%
|
3,22 M
89,64%
|
-
-
|
| Modal |
11,40 M
11,85%
|
14,72 M
29,15%
|
51,57 M
250,33%
|
52,74 M
2,27%
|
53,53 M
1,50%
|
95,28 M
77,99%
|
-
-
|
| Nilai Buku |
10,27
-
|
13,26
29,15%
|
46,46
250,33%
|
47,51
2,27%
|
48,23
1,50%
|
85,84
77,99%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
25,08 M
12,61%
|
32,03 M
27,73%
|
29,44 M
8,10%
|
31,16 M
5,85%
|
34,60 M
11,04%
|
35,47 M
2,51%
|
-
-
|
| Hutang Lancar |
17,04 M
8,92%
|
22,25 M
30,62%
|
17,71 M
20,41%
|
23,82 M
34,51%
|
28,98 M
21,67%
|
2,29 M
92,10%
|
-
-
|
| Modal Kerja Bersih |
8,04 M
21,32%
|
9,78 M
21,62%
|
11,73 M
19,93%
|
7,34 M
37,42%
|
5,62 M
23,46%
|
33,18 M
490,73%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
32,67 M
7,01%
|
48,20 M
47,56%
|
53,53 M
11,05%
|
47,41 M
11,44%
|
53,93 M
13,77%
|
65,15 M
20,81%
|
-
-
|
| Beban Pokok |
29,10 M
5,40%
|
42,15 M
44,86%
|
46,98 M
11,45%
|
39,97 M
14,91%
|
46,89 M
17,30%
|
59,45 M
26,79%
|
-
-
|
| Laba Operasi |
2,41 M
22,80%
|
4,30 M
78,61%
|
3,80 M
11,58%
|
4,56 M
19,98%
|
3,74 M
18,15%
|
2,40 M
35,74%
|
-
-
|
| Laba Bersih |
276 Jt
3,83%
|
1,25 M
354,05%
|
1,19 M
4,92%
|
1,74 M
46,16%
|
611,43 Jt
64,89%
|
916,70 Jt
49,93%
|
-
-
|
| Laba per Saham |
0,25
-
|
1,13
354,05%
|
1,07
4,92%
|
1,57
46,16%
|
0,55
64,89%
|
0,83
49,93%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
0,25
-
|
1,13
354,05%
|
1,07
4,92%
|
1,57
46,16%
|
0,55
64,89%
|
0,83
49,93%
|
-
-
|
| Laba Ditahan per Saham |
0,90
-
|
2,03
125,30%
|
1,30
35,87%
|
2,33
79,31%
|
2,88
23,60%
|
3,71
28,63%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-1,80
-
|
-0,54
70,21%
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-1,68
0,00%
|
-0,34
79,62%
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
1,06 M
1.600,00%
|
-806,52 Jt
175,73%
|
3,89 M
582,15%
|
1,44 M
63,07%
|
-914,05 Jt
163,66%
|
2,25 M
345,91%
|
-
-
|
| Pembiayaan |
-454 Jt
68,86%
|
997,21 Jt
319,65%
|
35,95 M
3.505,30%
|
1,28 M
96,43%
|
3,32 M
159,03%
|
13,48 M
305,77%
|
-
-
|
| Investasi |
-162 Jt
3.140,00%
|
-180,20 Jt
11,23%
|
-39,32 M
21.722,95%
|
-2,39 M
93,91%
|
-2,49 M
4,11%
|
-15,00 M
501,95%
|
-
-
|
| Perubahan Kas |
449 Jt
129,27%
|
10,50 Jt
97,66%
|
516,21 Jt
4.816,62%
|
324,27 Jt
37,18%
|
-84,83 Jt
126,16%
|
722,75 Jt
951,96%
|
-
-
|
| Posisi Kas |
608 Jt
282,39%
|
618,17 Jt
1,67%
|
1,13 M
83,51%
|
1,46 M
28,59%
|
1,37 M
5,82%
|
2,10 M
52,61%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.