FMII - Fortune Mate Indonesia Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
801,48 M
3,88%
|
940,96 M
17,40%
|
891,87 M
5,22%
|
870,71 M
2,37%
|
869,03 M
0,19%
|
752,87 M
13,37%
|
782,34 M
3,91%
|
| Hutang |
119,59 M
20,99%
|
265,46 M
121,98%
|
264,40 M
0,40%
|
245,52 M
7,14%
|
233,33 M
4,97%
|
100,87 M
56,77%
|
113,02 M
12,04%
|
| Modal |
681,89 M
1,36%
|
675,49 M
0,94%
|
627,47 M
7,11%
|
625,18 M
0,36%
|
635,70 M
1,68%
|
652,00 M
2,56%
|
669,32 M
2,66%
|
| Nilai Buku |
106,55
-
|
105,55
0,94%
|
98,04
7,11%
|
97,68
0,36%
|
99,33
1,68%
|
101,87
2,56%
|
104,58
2,66%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
284,02 M
24,88%
|
260,58 M
8,25%
|
274,78 M
5,45%
|
267,20 M
2,76%
|
248,07 M
7,16%
|
194,48 M
21,60%
|
184,70 M
5,03%
|
| Hutang Lancar |
80,12 M
16,62%
|
118,63 M
48,07%
|
94,60 M
20,25%
|
81,63 M
13,71%
|
193,81 M
137,41%
|
68,34 M
64,74%
|
89,64 M
31,18%
|
| Modal Kerja Bersih |
203,90 M
27,70%
|
141,95 M
30,38%
|
180,18 M
26,93%
|
185,56 M
2,99%
|
54,26 M
70,76%
|
126,14 M
132,47%
|
95,05 M
24,65%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
35,26 M
91,23%
|
43,23 M
22,61%
|
84,25 M
94,88%
|
51,32 M
39,08%
|
52,74 M
2,76%
|
52,37 M
0,69%
|
42,58 M
18,70%
|
| Beban Pokok |
10,98 M
86,72%
|
13,48 M
22,80%
|
47,77 M
254,33%
|
20,05 M
58,03%
|
19,52 M
2,64%
|
21,54 M
10,33%
|
12,67 M
41,17%
|
| Laba Operasi |
11,59 M
96,22%
|
18,02 M
55,48%
|
22,52 M
25,00%
|
13,59 M
39,66%
|
21,62 M
59,07%
|
21,18 M
2,04%
|
18,00 M
15,02%
|
| Laba Bersih |
8,73 M
96,85%
|
5,91 M
32,33%
|
2,72 M
53,98%
|
-1,48 M
154,47%
|
8,56 M
678,12%
|
17,29 M
101,99%
|
17,36 M
0,40%
|
| Laba per Saham |
1,36
-
|
0,92
32,33%
|
0,42
53,98%
|
-0,23
154,47%
|
1,34
678,12%
|
2,70
101,99%
|
2,71
0,40%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
1,36
-
|
0,92
32,33%
|
0,42
53,98%
|
-0,23
154,47%
|
1,34
678,12%
|
2,70
101,99%
|
2,71
0,40%
|
| Laba Ditahan per Saham |
53,71
-
|
54,63
1,72%
|
55,06
0,78%
|
54,82
0,42%
|
56,16
2,44%
|
58,86
4,81%
|
3,76
93,61%
|
| Dividend per Saham |
-
-
|
-2,28
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-2,47
0,00%
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
12,18 M
87,43%
|
32,02 M
162,85%
|
14,59 M
54,44%
|
-11,43 M
178,34%
|
15,37 M
234,47%
|
9,17 M
40,30%
|
21,23 M
131,38%
|
| Pembiayaan |
39,22 M
200,15%
|
112,72 M
187,43%
|
-99,73 M
188,47%
|
-11,42 M
88,54%
|
-6,46 M
43,47%
|
-60,39 M
835,17%
|
9,91 M
116,40%
|
| Investasi |
-51,77 M
14,23%
|
-104,15 M
101,18%
|
87,68 M
184,19%
|
-20,93 M
123,88%
|
-2,94 M
85,93%
|
45,20 M
1.634,91%
|
-31,49 M
169,65%
|
| Perubahan Kas |
-371 Jt
85,55%
|
40,59 M
11.040,70%
|
2,54 M
93,74%
|
-43,79 M
1.824,54%
|
5,96 M
113,62%
|
-6,02 M
200,89%
|
-353 Jt
94,13%
|
| Posisi Kas |
2,78 M
11,76%
|
43,37 M
1.457,97%
|
45,80 M
5,60%
|
2,02 M
95,60%
|
7,98 M
295,64%
|
1,96 M
75,39%
|
1,61 M
17,97%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.