PANR - Panorama Sentrawisata Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
2,65 T
16,24%
|
1,81 T
31,56%
|
2,15 T
18,45%
|
1,79 T
16,86%
|
1,47 T
17,90%
|
1,53 T
4,63%
|
1,64 T
6,66%
|
| Hutang |
1,44 T
5,47%
|
981,28 M
31,94%
|
1,18 T
20,72%
|
1,08 T
9,07%
|
925,08 M
14,12%
|
970,21 M
4,88%
|
930,10 M
4,13%
|
| Modal |
1,21 T
60,12%
|
832,02 M
31,12%
|
963,24 M
15,77%
|
708,61 M
26,43%
|
541,00 M
23,65%
|
563,71 M
4,20%
|
706,00 M
25,24%
|
| Nilai Buku |
870,55
-
|
599,66
31,12%
|
694,23
15,77%
|
510,71
26,43%
|
389,91
23,65%
|
406,28
4,20%
|
508,83
25,24%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
1,25 T
43,74%
|
563,31 M
54,88%
|
749,52 M
33,06%
|
462,76 M
38,26%
|
254,75 M
44,95%
|
436,18 M
71,22%
|
588,51 M
34,92%
|
| Hutang Lancar |
809,46 M
13,73%
|
458,95 M
43,30%
|
512,42 M
11,65%
|
503,18 M
1,80%
|
357,45 M
28,96%
|
457,37 M
27,95%
|
482,51 M
5,50%
|
| Modal Kerja Bersih |
439,09 M
179,87%
|
104,36 M
76,23%
|
237,10 M
127,18%
|
-40,42 M
117,05%
|
-102,70 M
154,06%
|
-21,19 M
79,36%
|
106,00 M
600,16%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
2,01 T
5,96%
|
2,04 T
1,54%
|
1,95 T
4,21%
|
793,21 M
59,35%
|
239,24 M
69,84%
|
1,53 T
538,12%
|
2,86 T
87,27%
|
| Beban Pokok |
1,50 T
11,08%
|
1,67 T
10,84%
|
1,59 T
4,37%
|
728,94 M
54,29%
|
228,98 M
68,59%
|
1,38 T
502,10%
|
2,55 T
84,90%
|
| Laba Operasi |
69,79 M
31,99%
|
36,84 M
47,21%
|
58,04 M
57,52%
|
-126,60 M
318,14%
|
-99,25 M
21,61%
|
22,43 M
122,60%
|
144,23 M
543,12%
|
| Laba Bersih |
36,09 M
1.141,95%
|
-25,04 M
169,37%
|
-22,52 M
10,06%
|
-215,67 M
857,81%
|
-134,81 M
37,49%
|
29,38 M
121,80%
|
123,49 M
320,26%
|
| Laba per Saham |
26,01
-
|
-18,04
169,37%
|
-16,23
10,06%
|
-155,44
857,81%
|
-97,16
37,49%
|
21,18
121,80%
|
89
320,26%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
26,01
-
|
-18,04
169,37%
|
-16,23
10,06%
|
-155,44
857,81%
|
-97,16
37,49%
|
21,18
121,80%
|
89
320,26%
|
| Laba Ditahan per Saham |
115,84
-
|
178,05
53,70%
|
144,48
18,85%
|
8,92
93,83%
|
-66,83
849,60%
|
-
-
|
-
-
|
| Dividend per Saham |
-8,68
-
|
-0,90
89,63%
|
-1,79
99,16%
|
-11,32
530,89%
|
-
-
|
-
-
|
-4,59
-
|
| Rasio Dividend |
-0,33
-
|
0,05
114,96%
|
0,11
121,44%
|
0,07
34,13%
|
-
-
|
-
-
|
-0,05
0,00%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
90,91 M
24,55%
|
-463,03 M
609,35%
|
97,35 M
121,02%
|
-75,09 M
177,13%
|
-122,63 M
63,32%
|
153,58 M
225,23%
|
143,43 M
6,61%
|
| Pembiayaan |
220,11 M
674,53%
|
-31,61 M
114,36%
|
104,67 M
431,09%
|
444,82 Jt
99,58%
|
-109,47 M
24.709,07%
|
-32,42 M
70,38%
|
-119,85 M
269,66%
|
| Investasi |
-150,87 M
235,24%
|
117,52 M
177,90%
|
-23,61 M
120,09%
|
40,78 M
272,74%
|
45,77 M
12,23%
|
-58,00 M
226,73%
|
10,85 M
118,70%
|
| Perubahan Kas |
160,15 M
17,33%
|
-377,13 M
335,48%
|
178,41 M
147,31%
|
-33,86 M
118,98%
|
-186,33 M
450,31%
|
63,15 M
133,89%
|
34,43 M
45,48%
|
| Posisi Kas |
625,57 M
116,57%
|
73,55 M
88,24%
|
251,56 M
242,04%
|
221,48 M
11,96%
|
31,50 M
85,78%
|
96,48 M
206,27%
|
135,66 M
40,62%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.