SGRO - Sampoerna Agro Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
9,02 T
7,83%
|
9,47 T
4,97%
|
9,74 T
2,93%
|
9,75 T
0,07%
|
10,24 T
5,04%
|
10,07 T
1,72%
|
10,70 T
6,28%
|
| Hutang |
4,99 T
16,60%
|
5,31 T
6,50%
|
5,95 T
11,94%
|
5,15 T
13,35%
|
5,01 T
2,75%
|
4,56 T
9,14%
|
4,50 T
1,21%
|
| Modal |
4,03 T
1,36%
|
4,15 T
3,07%
|
3,80 T
8,59%
|
4,60 T
21,09%
|
5,23 T
13,78%
|
5,51 T
5,40%
|
6,20 T
12,47%
|
| Nilai Buku |
2.215,33
-
|
2.283,43
3,07%
|
2.087,33
8,59%
|
2.527,57
21,09%
|
2.875,86
13,78%
|
3.031,09
5,40%
|
3.409,17
12,47%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
1,59 T
6,11%
|
1,46 T
8,29%
|
1,38 T
5,62%
|
1,40 T
1,44%
|
1,80 T
28,81%
|
1,62 T
10,24%
|
-
-
|
| Hutang Lancar |
1,73 T
38,91%
|
2,51 T
44,91%
|
1,89 T
24,85%
|
1,28 T
32,18%
|
1,36 T
6,33%
|
1,31 T
3,75%
|
-
-
|
| Modal Kerja Bersih |
-141,14 M
155,89%
|
-1,05 T
644,83%
|
-509,35 M
51,55%
|
117,80 M
123,13%
|
439,34 M
272,97%
|
305,97 M
30,36%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
3,21 T
11,32%
|
3,27 T
1,90%
|
3,50 T
7,16%
|
5,22 T
49,11%
|
5,67 T
8,61%
|
5,62 T
0,90%
|
5,70 T
1,41%
|
| Beban Pokok |
-2,52 T
5,90%
|
-2,59 T
2,96%
|
2,62 T
201,07%
|
-3,55 T
235,70%
|
-3,69 T
3,80%
|
-4,29 T
16,42%
|
-
-
|
| Laba Operasi |
1,04 T
18,37%
|
1,05 T
0,63%
|
560,95 M
46,40%
|
1,98 T
253,20%
|
2,36 T
19,29%
|
1,73 T
27,00%
|
1,30 T
24,65%
|
| Laba Bersih |
63,61 M
74,53%
|
40,00 M
37,12%
|
-191,75 M
579,41%
|
814,72 M
524,89%
|
1,04 T
27,58%
|
440,78 M
57,59%
|
748,60 M
69,84%
|
| Laba per Saham |
34,98
-
|
21,99
37,12%
|
-105,44
579,41%
|
447,98
524,89%
|
571,56
27,58%
|
242,37
57,59%
|
411,63
69,84%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
34,98
-
|
21,99
37,12%
|
-105,44
579,41%
|
447,98
524,89%
|
571,56
27,58%
|
242,37
57,59%
|
411,63
69,84%
|
| Laba Ditahan per Saham |
1.530,17
-
|
1.558,68
1,86%
|
1.366,65
12,32%
|
1.813,63
32,71%
|
2.171,72
19,74%
|
2.242,96
3,28%
|
-
-
|
| Dividend per Saham |
76,15
-
|
3,17
95,83%
|
-8,59
370,85%
|
2,21
125,73%
|
227,10
10.171,30%
|
200,39
11,76%
|
-
-
|
| Rasio Dividend |
2,18
-
|
0,14
93,37%
|
0,08
43,50%
|
0
93,94%
|
0,40
7.951,41%
|
0,83
108,08%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
416,24 M
48,64%
|
872,22 M
109,55%
|
683,54 M
21,63%
|
1,77 T
159,55%
|
1,25 T
29,32%
|
1,42 T
13,47%
|
-
-
|
| Pembiayaan |
134,91 M
123,04%
|
-254,13 M
288,37%
|
-218,48 M
14,03%
|
-1,18 T
439,88%
|
-807,58 M
31,53%
|
-882,95 M
9,33%
|
-
-
|
| Investasi |
-751,76 M
21,74%
|
-754,60 M
0,38%
|
-383,00 M
49,24%
|
-347,93 M
9,16%
|
-407,36 M
17,08%
|
-539,38 M
32,41%
|
-
-
|
| Perubahan Kas |
-200,62 M
48,89%
|
-136,51 M
31,96%
|
82,06 M
160,11%
|
246,66 M
200,58%
|
39,02 M
84,18%
|
564 Jt
98,55%
|
-
-
|
| Posisi Kas |
304,12 M
39,72%
|
167,58 M
44,90%
|
249,65 M
48,97%
|
496,31 M
98,81%
|
535,44 M
7,88%
|
535,96 M
0,10%
|
840,60 M
56,84%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.