SIDO - Industri Jamu dan Farmasi Sido Muncul Tbk
Aset vs Hutang vs Modal
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset |
3,34 T
5,68%
|
3,53 T
5,75%
|
3,85 T
9,07%
|
4,07 T
5,70%
|
4,08 T
0,31%
|
3,89 T
4,67%
|
3,90 T
0,24%
|
Hutang |
435,01 M
65,83%
|
464,85 M
6,86%
|
627,78 M
35,05%
|
597,78 M
4,78%
|
575,97 M
3,65%
|
504,76 M
12,36%
|
400 M
20,76%
|
Modal |
2,90 T
0,23%
|
3,06 T
5,58%
|
3,22 T
5,12%
|
3,47 T
7,74%
|
3,51 T
0,99%
|
3,39 T
3,41%
|
3,50 T
3,37%
|
Nilai Buku |
96,75
-
|
102,16
5,58%
|
107,39
5,12%
|
115,71
7,74%
|
116,85
0,99%
|
112,86
3,41%
|
116,67
3,37%
|
Aset Lancar vs Hutang Lancar
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset Lancar |
1,54 T
5,24%
|
1,72 T
11,18%
|
2,05 T
19,57%
|
2,24 T
9,39%
|
2,19 T
2,25%
|
2,07 T
5,81%
|
-
-
|
Hutang Lancar |
368,38 M
76,68%
|
408,87 M
10,99%
|
560,04 M
36,97%
|
543,37 M
2,98%
|
541,05 M
0,43%
|
461,98 M
14,61%
|
-
-
|
Modal Kerja Bersih |
1,18 T
17,26%
|
1,31 T
11,24%
|
1,49 T
14,13%
|
1,70 T
14,03%
|
1,65 T
2,83%
|
1,60 T
2,93%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Penjualan |
2,76 T
7,36%
|
3,07 T
11,01%
|
3,34 T
8,74%
|
4,02 T
20,55%
|
3,87 T
3,87%
|
3,57 T
7,75%
|
3,90 T
9,37%
|
Beban Pokok |
-1,34 T
3,62%
|
-1,39 T
3,58%
|
1,50 T
207,91%
|
-1,73 T
215,92%
|
-1,70 T
2,20%
|
-1,55 T
8,82%
|
-
-
|
Laba Operasi |
2,04 T
17,06%
|
2,34 T
14,82%
|
1,15 T
51,11%
|
3,01 T
162,88%
|
2,96 T
1,64%
|
2,79 T
5,70%
|
1,50 T
46,31%
|
Laba Bersih |
663,85 M
24,36%
|
807,69 M
21,67%
|
934,02 M
15,64%
|
1,26 T
35,00%
|
1,10 T
12,39%
|
950,65 M
13,95%
|
1,20 T
26,23%
|
Laba per Saham |
22,13
-
|
26,92
21,67%
|
31,13
15,64%
|
42,03
35,00%
|
36,82
12,39%
|
31,69
13,95%
|
40
26,23%
|
Laba vs Laba Ditahan vs Dividen
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Laba per Saham |
22,13
-
|
26,92
21,67%
|
31,13
15,64%
|
42,03
35,00%
|
36,82
12,39%
|
31,69
13,95%
|
40
26,23%
|
Laba Ditahan per Saham |
25,18
-
|
30,58
21,46%
|
35,78
16,98%
|
44,11
23,30%
|
45,12
2,28%
|
41,14
8,83%
|
-
-
|
Dividend per Saham |
21,83
-
|
21,33
2,27%
|
-25,80
220,93%
|
33,94
231,54%
|
36,20
6,66%
|
35,60
1,66%
|
-
-
|
Rasio Dividend |
0,99
-
|
0,79
19,67%
|
-0,83
204,57%
|
0,81
197,44%
|
0,98
21,75%
|
1,12
14,28%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Operasi |
846,39 M
32,10%
|
836,91 M
1,12%
|
1,04 T
23,76%
|
1,20 T
15,79%
|
1,11 T
7,69%
|
1,06 T
4,67%
|
-
-
|
Pembiayaan |
-653,92 M
69,96%
|
-640,03 M
2,12%
|
-774,91 M
21,07%
|
-1,03 T
32,30%
|
-1,09 T
6,15%
|
-1,07 T
1,28%
|
-
-
|
Investasi |
-288,72 M
17,57%
|
-136,22 M
52,82%
|
-95,12 M
30,18%
|
-124,30 M
30,68%
|
-179,62 M
44,50%
|
-46,99 M
73,84%
|
-
-
|
Perubahan Kas |
-96,25 M
2,06%
|
60,66 M
163,02%
|
165,73 M
173,20%
|
49,82 M
69,94%
|
-160,72 M
422,60%
|
-65,86 M
59,02%
|
-
-
|
Posisi Kas |
805,83 M
10,75%
|
864,82 M
7,32%
|
1,03 T
19,33%
|
1,08 T
4,87%
|
923,05 M
14,71%
|
830,13 M
10,07%
|
855,60 M
3,07%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.