ULTJ - Ultra Jaya Milk Industry & Trading Company Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
5,18 T
22,10%
|
5,56 T
7,34%
|
6,61 T
18,94%
|
8,75 T
32,47%
|
7,41 T
15,39%
|
7,38 T
0,41%
|
7,52 T
2,00%
|
| Hutang |
978,18 M
30,43%
|
780,92 M
20,17%
|
953,28 M
22,07%
|
3,97 T
316,71%
|
2,27 T
42,89%
|
1,55 T
31,52%
|
836,99 M
46,13%
|
| Modal |
4,20 T
20,30%
|
4,77 T
13,75%
|
5,66 T
18,43%
|
4,78 T
15,44%
|
5,14 T
7,45%
|
5,82 T
13,32%
|
6,69 T
14,84%
|
| Nilai Buku |
363,33
-
|
413,29
13,75%
|
489,47
18,43%
|
413,88
15,44%
|
444,72
7,45%
|
503,97
13,32%
|
578,78
14,84%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
3,44 T
19,66%
|
2,79 T
18,79%
|
3,72 T
33,05%
|
5,59 T
50,50%
|
4,84 T
13,38%
|
4,62 T
4,67%
|
4,41 T
4,48%
|
| Hutang Lancar |
820,62 M
38,26%
|
635,16 M
22,60%
|
836,31 M
31,67%
|
2,33 T
178,29%
|
1,56 T
33,12%
|
1,46 T
6,40%
|
713,39 M
51,03%
|
| Modal Kerja Bersih |
2,62 T
14,82%
|
2,16 T
17,60%
|
2,88 T
33,45%
|
3,27 T
13,39%
|
3,29 T
0,68%
|
3,16 T
3,86%
|
3,70 T
16,97%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
4,88 T
4,13%
|
5,47 T
12,16%
|
6,22 T
13,71%
|
5,97 T
4,11%
|
6,62 T
10,88%
|
7,66 T
15,71%
|
8,30 T
8,44%
|
| Beban Pokok |
3,04 T
0,29%
|
3,52 T
15,53%
|
3,88 T
10,36%
|
3,74 T
3,66%
|
4,24 T
13,45%
|
5,20 T
22,57%
|
5,61 T
7,92%
|
| Laba Operasi |
973,77 M
12,97%
|
904,02 M
7,16%
|
1,25 T
38,12%
|
1,22 T
2,00%
|
1,42 T
15,74%
|
1,27 T
10,22%
|
1,46 T
14,52%
|
| Laba Bersih |
718,40 M
1,21%
|
701,61 M
2,34%
|
1,04 T
47,64%
|
1,11 T
7,12%
|
1,28 T
15,06%
|
965,49 M
24,38%
|
1,19 T
22,86%
|
| Laba per Saham |
62,18
-
|
60,73
2,34%
|
89,66
47,64%
|
96,05
7,12%
|
110,51
15,06%
|
83,57
24,38%
|
102,67
22,86%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
62,18
-
|
60,73
2,34%
|
89,66
47,64%
|
96,05
7,12%
|
110,51
15,06%
|
83,57
24,38%
|
102,67
22,86%
|
| Laba Ditahan per Saham |
300,07
-
|
350,47
16,79%
|
427,81
22,07%
|
511,35
19,53%
|
544,91
6,56%
|
605,57
11,13%
|
524,71
13,35%
|
| Dividend per Saham |
-4,29
-
|
-13,77
221,02%
|
-12,98
5,77%
|
-6,11
52,95%
|
-83,07
1.260,64%
|
-21,33
74,33%
|
-29,57
38,66%
|
| Rasio Dividend |
-0,07
-
|
-0,23
228,71%
|
-0,14
36,18%
|
-0,06
56,08%
|
-0,75
1.082,54%
|
-0,26
66,05%
|
-0,29
12,86%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
1,07 T
37,66%
|
575,82 M
46,31%
|
1,10 T
90,48%
|
1,22 T
10,96%
|
1,41 T
16,22%
|
259,85 M
81,63%
|
1,40 T
438,72%
|
| Pembiayaan |
-73,80 M
149,99%
|
-162,73 M
120,49%
|
-235,68 M
44,83%
|
1,02 T
534,71%
|
-2,49 T
342,99%
|
-1,16 T
53,32%
|
-923,23 M
20,55%
|
| Investasi |
-399,69 M
416,81%
|
-1,09 T
172,51%
|
-264,85 M
75,68%
|
-2,63 T
893,95%
|
1,02 T
138,91%
|
551,90 M
46,12%
|
449,07 M
18,63%
|
| Perubahan Kas |
599,03 M
10,89%
|
-676,09 M
212,86%
|
596,28 M
188,20%
|
-390,92 M
165,56%
|
-50,77 M
87,01%
|
-350,26 M
589,92%
|
925,68 M
364,29%
|
| Posisi Kas |
2,12 T
39,37%
|
1,44 T
31,89%
|
2,04 T
41,28%
|
1,65 T
19,16%
|
1,60 T
3,08%
|
1,25 T
21,91%
|
2,17 T
74,14%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.