WOOD - Integra Indocabinet Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
4,59 T
19,40%
|
5,52 T
20,28%
|
5,95 T
7,79%
|
6,80 T
14,32%
|
6,96 T
2,28%
|
7,70 T
10,69%
|
7,80 T
1,30%
|
| Hutang |
2,14 T
10,78%
|
2,82 T
31,77%
|
2,92 T
3,59%
|
3,16 T
8,20%
|
3,20 T
1,18%
|
3,40 T
6,39%
|
3,30 T
2,94%
|
| Modal |
2,45 T
28,10%
|
2,70 T
10,24%
|
3,03 T
12,18%
|
3,64 T
20,22%
|
3,76 T
3,24%
|
4,30 T
14,34%
|
4,50 T
4,65%
|
| Nilai Buku |
380,59
-
|
419,56
10,24%
|
470,65
12,18%
|
565,83
20,22%
|
584,17
3,24%
|
667,96
14,34%
|
699,03
4,65%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
2,33 T
39,58%
|
3,05 T
31,20%
|
3,39 T
11,18%
|
4,31 T
27,05%
|
4,44 T
3,04%
|
-
-
|
-
-
|
| Hutang Lancar |
1,83 T
23,55%
|
2,35 T
28,37%
|
2,55 T
8,32%
|
2,08 T
18,29%
|
1,83 T
12,38%
|
-
-
|
-
-
|
| Modal Kerja Bersih |
491,81 M
170,51%
|
697,26 M
41,77%
|
842,44 M
20,82%
|
2,23 T
164,29%
|
2,62 T
17,48%
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
2,10 T
21,14%
|
2,14 T
1,66%
|
2,97 T
38,96%
|
5,42 T
82,45%
|
4,53 T
16,42%
|
2,20 T
51,40%
|
2,80 T
27,27%
|
| Beban Pokok |
1,36 T
16,05%
|
1,39 T
2,20%
|
1,97 T
41,64%
|
3,50 T
77,44%
|
3,12 T
10,87%
|
-
-
|
-
-
|
| Laba Operasi |
473,43 M
34,00%
|
490,38 M
3,58%
|
641,92 M
30,90%
|
960,95 M
49,70%
|
433,13 M
54,93%
|
342,30 M
20,97%
|
378,70 M
10,63%
|
| Laba Bersih |
242,01 M
41,17%
|
218,06 M
9,89%
|
314,37 M
44,17%
|
535,30 M
70,27%
|
177,12 M
66,91%
|
97 M
45,24%
|
161,10 M
66,08%
|
| Laba per Saham |
37,59
-
|
33,87
9,89%
|
48,83
44,17%
|
83,15
70,27%
|
27,51
66,91%
|
15,07
45,24%
|
25,03
66,08%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
37,59
-
|
33,87
9,89%
|
48,83
44,17%
|
83,15
70,27%
|
27,51
66,91%
|
15,07
45,24%
|
25,03
66,08%
|
| Laba Ditahan per Saham |
83,92
-
|
122,10
45,50%
|
174,17
42,64%
|
258,48
48,41%
|
283,10
9,52%
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-2,47
-
|
-6,35
156,93%
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-0,03
0,00%
|
-0,23
676,48%
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
-414,43 M
1.099,66%
|
-406,19 M
1,99%
|
170,62 M
142,01%
|
-51,75 M
130,33%
|
88,06 M
270,15%
|
-
-
|
-
-
|
| Pembiayaan |
638,06 M
25,73%
|
538,73 M
15,57%
|
-18,01 M
103,34%
|
154,36 M
957,08%
|
96,06 M
37,77%
|
-
-
|
-
-
|
| Investasi |
-144,95 M
70,43%
|
-208,10 M
43,56%
|
-140,93 M
32,28%
|
-10,76 M
92,36%
|
-40,12 M
272,78%
|
-
-
|
-
-
|
| Perubahan Kas |
78,68 M
34,05%
|
-75,56 M
196,03%
|
11,68 M
115,46%
|
91,85 M
686,19%
|
144,00 M
56,78%
|
-
-
|
-
-
|
| Posisi Kas |
64,17 M
17,77%
|
23,74 M
63,00%
|
42,10 M
77,34%
|
116,91 M
177,66%
|
267,21 M
128,57%
|
200 M
25,15%
|
150 M
25,00%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.