BUDI - Budi Starch & Sweetener Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
3,00 T
11,59%
|
2,96 T
1,23%
|
2,99 T
1,02%
|
3,17 T
6,03%
|
3,33 T
4,86%
|
3,82 T
14,70%
|
4,10 T
7,37%
|
| Hutang |
1,71 T
20,87%
|
1,64 T
4,29%
|
1,61 T
2,15%
|
1,73 T
7,67%
|
1,74 T
0,46%
|
2,20 T
26,56%
|
2,41 T
9,62%
|
| Modal |
1,29 T
4,80%
|
1,32 T
2,87%
|
1,39 T
4,96%
|
1,45 T
4,13%
|
1,59 T
10,12%
|
1,62 T
1,75%
|
1,69 T
4,31%
|
| Nilai Buku |
285,69
-
|
293,88
2,87%
|
308,45
4,96%
|
321,19
4,13%
|
353,71
10,12%
|
359,91
1,75%
|
375,43
4,31%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
1,14 T
22,49%
|
1,24 T
8,81%
|
1,32 T
6,34%
|
1,58 T
19,85%
|
1,71 T
7,95%
|
2,27 T
32,61%
|
2,56 T
13,18%
|
| Hutang Lancar |
1,13 T
22,75%
|
1,09 T
4,26%
|
1,13 T
4,26%
|
1,19 T
5,15%
|
1,25 T
5,19%
|
1,57 T
25,37%
|
1,48 T
5,72%
|
| Modal Kerja Bersih |
7,32 M
58,12%
|
156,10 M
2.031,36%
|
188,59 M
20,81%
|
392,36 M
108,05%
|
456,48 M
16,34%
|
695,98 M
52,47%
|
1,08 T
55,79%
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
3,00 T
13,47%
|
2,73 T
9,25%
|
3,37 T
23,81%
|
3,38 T
0,22%
|
3,94 T
16,63%
|
4,01 T
1,63%
|
3,18 T
20,74%
|
| Beban Pokok |
-2,62 T
14,18%
|
2,37 T
190,42%
|
-2,93 T
223,65%
|
-2,97 T
1,23%
|
-3,46 T
16,70%
|
-3,59 T
3,58%
|
-2,73 T
23,78%
|
| Laba Operasi |
529,97 M
4,69%
|
197,24 M
62,78%
|
661,69 M
235,48%
|
604,18 M
8,69%
|
719,02 M
19,01%
|
624,66 M
13,12%
|
665,31 M
6,51%
|
| Laba Bersih |
64,02 M
26,86%
|
67,09 M
4,80%
|
91,72 M
36,71%
|
93,06 M
1,46%
|
102,54 M
10,18%
|
67,85 M
33,83%
|
112,94 M
66,46%
|
| Laba per Saham |
14,23
-
|
14,91
4,80%
|
20,39
36,71%
|
20,69
1,46%
|
22,79
10,18%
|
15,08
33,83%
|
25,10
66,46%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
14,23
-
|
14,91
4,80%
|
20,39
36,71%
|
20,69
1,46%
|
22,79
10,18%
|
15,08
33,83%
|
25,10
66,46%
|
| Laba Ditahan per Saham |
87,15
-
|
94,33
8,23%
|
107,03
13,47%
|
118,86
11,05%
|
126,61
6,51%
|
131,26
3,67%
|
145,77
11,06%
|
| Dividend per Saham |
5
-
|
-6
220,00%
|
6
200,00%
|
8
33,33%
|
14
75,00%
|
9
35,71%
|
8,99
0,16%
|
| Rasio Dividend |
0,35
-
|
-0,40
214,51%
|
0,29
173,15%
|
0,39
31,41%
|
0,61
58,83%
|
0,60
2,84%
|
0,36
40,02%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
271,14 M
942,20%
|
193,68 M
28,57%
|
233,81 M
20,72%
|
31,24 M
86,64%
|
190,85 M
510,82%
|
-257,92 M
235,14%
|
-95,30 M
63,05%
|
| Pembiayaan |
-258,60 M
288,74%
|
-91,20 M
64,73%
|
-139,39 M
52,83%
|
81,00 M
158,11%
|
-41,31 M
151,00%
|
335,38 M
911,85%
|
254,57 M
24,10%
|
| Investasi |
-41,14 M
76,75%
|
-62,83 M
52,72%
|
-98,66 M
57,03%
|
-107,78 M
9,25%
|
-98,24 M
8,85%
|
-120,11 M
22,27%
|
-96,12 M
19,98%
|
| Perubahan Kas |
-28,60 M
105,17%
|
39,65 M
238,64%
|
-4,23 M
110,68%
|
4,46 M
205,46%
|
51,30 M
1.049,00%
|
-42,66 M
183,15%
|
63,15 M
248,03%
|
| Posisi Kas |
24,21 M
54,44%
|
64,02 M
164,47%
|
60,03 M
6,24%
|
65,38 M
8,92%
|
116,50 M
78,18%
|
74,01 M
36,48%
|
137,33 M
85,56%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.