BUDI - Budi Starch & Sweetener Tbk

-

Aset vs Hutang vs Modal

2018 2019 2020 2021 2022 2023 2024
Aset
3,39 T
15,43%
3,00 T
11,59%
2,96 T
1,23%
2,99 T
1,02%
3,17 T
6,03%
3,33 T
4,86%
3,80 T
14,19%
Hutang
2,17 T
24,17%
1,71 T
20,87%
1,64 T
4,29%
1,61 T
2,15%
1,73 T
7,67%
1,74 T
0,46%
2,20 T
26,69%
Modal
1,23 T
2,66%
1,29 T
4,80%
1,32 T
2,87%
1,39 T
4,96%
1,45 T
4,13%
1,59 T
10,12%
1,60 T
0,55%
Nilai Buku
272,61
-
285,69
4,80%
293,88
2,87%
308,45
4,96%
321,19
4,13%
353,71
10,12%
355,63
0,55%

Aset Lancar vs Hutang Lancar

2018 2019 2020 2021 2022 2023 2024
Aset Lancar
1,47 T
43,28%
1,14 T
22,49%
1,24 T
8,81%
1,32 T
6,34%
1,58 T
19,85%
1,71 T
7,95%
-
-
Hutang Lancar
1,47 T
43,88%
1,13 T
22,75%
1,09 T
4,26%
1,13 T
4,26%
1,19 T
5,15%
1,25 T
5,19%
-
-
Modal Kerja Bersih
4,63 M
38,26%
7,32 M
58,12%
156,10 M
2.031,36%
188,59 M
20,81%
392,36 M
108,05%
456,48 M
16,34%
-
-

Penjualan vs Beban Pokok vs Laba

2018 2019 2020 2021 2022 2023 2024
Penjualan
2,65 T
5,44%
3,00 T
13,47%
2,73 T
9,25%
3,37 T
23,81%
3,38 T
0,22%
3,94 T
16,63%
4 T
1,40%
Beban Pokok
-2,30 T
6,21%
-2,62 T
14,18%
2,37 T
190,42%
-2,93 T
223,65%
-2,97 T
1,23%
-3,46 T
16,70%
-
-
Laba Operasi
506,22 M
1,30%
529,97 M
4,69%
197,24 M
62,78%
661,69 M
235,48%
604,18 M
8,69%
719,02 M
19,01%
217,10 M
69,81%
Laba Bersih
50,47 M
10,45%
64,02 M
26,86%
67,09 M
4,80%
91,72 M
36,71%
93,06 M
1,46%
102,54 M
10,18%
61,60 M
39,93%
Laba per Saham
11,22
-
14,23
26,86%
14,91
4,80%
20,39
36,71%
20,69
1,46%
22,79
10,18%
13,69
39,93%

Laba vs Laba Ditahan vs Dividen

2018 2019 2020 2021 2022 2023 2024
Laba per Saham
11,22
-
14,23
26,86%
14,91
4,80%
20,39
36,71%
20,69
1,46%
22,79
10,18%
13,69
39,93%
Laba Ditahan per Saham
78,55
-
87,15
10,96%
94,33
8,23%
107,03
13,47%
118,86
11,05%
126,61
6,51%
-
-
Dividend per Saham
4
-
5
25,00%
-6
220,00%
6
200,00%
8
33,33%
14
75,00%
-
-
Rasio Dividend
0,36
-
0,35
1,46%
-0,40
214,51%
0,29
173,15%
0,39
31,41%
0,61
58,83%
-
-

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2018 2019 2020 2021 2022 2023 2024
Operasi
26,02 M
62,45%
271,14 M
942,20%
193,68 M
28,57%
233,81 M
20,72%
31,24 M
86,64%
190,85 M
510,82%
-
-
Pembiayaan
137,02 M
308,92%
-258,60 M
288,74%
-91,20 M
64,73%
-139,39 M
52,83%
81,00 M
158,11%
-41,31 M
151,00%
-
-
Investasi
-176,98 M
46,31%
-41,14 M
76,75%
-62,83 M
52,72%
-98,66 M
57,03%
-107,78 M
9,25%
-98,24 M
8,85%
-
-
Perubahan Kas
-13,94 M
88,11%
-28,60 M
105,17%
39,65 M
238,64%
-4,23 M
110,68%
4,46 M
205,46%
51,30 M
1.049,00%
-
-
Posisi Kas
53,13 M
20,02%
24,21 M
54,44%
64,02 M
164,47%
60,03 M
6,24%
65,38 M
8,92%
116,50 M
78,18%
74 M
36,48%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.