BUDI - Budi Starch & Sweetener Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
2,93 T
10,23%
|
2,94 T
0,26%
|
3,39 T
15,43%
|
3,00 T
11,59%
|
2,96 T
1,23%
|
2,99 T
1,02%
|
3,17 T
6,03%
|
| Hutang |
1,77 T
18,23%
|
1,74 T
1,25%
|
2,17 T
24,17%
|
1,71 T
20,87%
|
1,64 T
4,29%
|
1,61 T
2,15%
|
1,73 T
7,67%
|
| Modal |
1,16 T
5,40%
|
1,19 T
2,55%
|
1,23 T
2,66%
|
1,29 T
4,80%
|
1,32 T
2,87%
|
1,39 T
4,96%
|
1,45 T
4,13%
|
| Nilai Buku |
258,94
-
|
265,55
2,55%
|
272,61
2,66%
|
285,69
4,80%
|
293,88
2,87%
|
308,45
4,96%
|
321,19
4,13%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
1,09 T
26,80%
|
1,03 T
5,94%
|
1,47 T
43,28%
|
1,14 T
22,49%
|
1,24 T
8,81%
|
1,32 T
6,34%
|
1,58 T
19,85%
|
| Hutang Lancar |
1,09 T
26,85%
|
1,02 T
6,49%
|
1,47 T
43,88%
|
1,13 T
22,75%
|
1,09 T
4,26%
|
1,13 T
4,26%
|
1,19 T
5,15%
|
| Modal Kerja Bersih |
1,54 M
22,93%
|
7,50 M
385,95%
|
4,63 M
38,26%
|
7,32 M
58,12%
|
156,10 M
2.031,36%
|
188,59 M
20,81%
|
392,36 M
108,05%
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
2,47 T
3,73%
|
2,51 T
1,74%
|
2,65 T
5,44%
|
3,00 T
13,47%
|
2,73 T
9,25%
|
3,37 T
23,81%
|
3,38 T
0,22%
|
| Beban Pokok |
2,19 T
1,62%
|
2,16 T
1,39%
|
2,30 T
6,21%
|
2,62 T
14,18%
|
2,37 T
9,58%
|
2,93 T
23,65%
|
2,97 T
1,23%
|
| Laba Operasi |
164,85 M
34,75%
|
182,71 M
10,84%
|
193,93 M
6,14%
|
231,78 M
19,52%
|
197,24 M
14,90%
|
222,72 M
12,92%
|
222,97 M
0,12%
|
| Laba Bersih |
38,62 M
83,30%
|
45,69 M
18,30%
|
50,47 M
10,45%
|
64,02 M
26,86%
|
67,09 M
4,80%
|
91,72 M
36,71%
|
93,06 M
1,46%
|
| Laba per Saham |
8,59
-
|
10,16
18,30%
|
11,22
10,45%
|
14,23
26,86%
|
14,91
4,80%
|
20,39
36,71%
|
20,69
1,46%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
8,59
-
|
10,16
18,30%
|
11,22
10,45%
|
14,23
26,86%
|
14,91
4,80%
|
20,39
36,71%
|
20,69
1,46%
|
| Laba Ditahan per Saham |
65,67
-
|
71,77
9,28%
|
78,55
9,45%
|
87,15
10,96%
|
94,33
8,23%
|
107,03
13,47%
|
118,86
11,05%
|
| Dividend per Saham |
-
-
|
-2,50
-
|
-4
60,01%
|
-5
25,00%
|
-6
20,00%
|
-6
0,00%
|
-8
33,33%
|
| Rasio Dividend |
-
-
|
-0,25
0,00%
|
-0,36
44,86%
|
-0,35
1,46%
|
-0,40
14,51%
|
-0,29
26,85%
|
-0,39
31,41%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
287,74 M
197,07%
|
69,28 M
75,92%
|
26,02 M
62,45%
|
271,14 M
942,20%
|
193,68 M
28,57%
|
233,81 M
20,72%
|
31,24 M
86,64%
|
| Pembiayaan |
-51,62 M
139,29%
|
-65,58 M
27,05%
|
137,02 M
308,92%
|
-258,60 M
288,74%
|
-91,20 M
64,73%
|
-139,39 M
52,83%
|
81,00 M
158,11%
|
| Investasi |
-83,18 M
64,33%
|
-120,96 M
45,41%
|
-176,98 M
46,31%
|
-41,14 M
76,75%
|
-62,83 M
52,72%
|
-98,66 M
57,03%
|
-107,78 M
9,25%
|
| Perubahan Kas |
152,94 M
3.187,87%
|
-117,26 M
176,67%
|
-13,94 M
88,11%
|
-28,60 M
105,17%
|
39,65 M
238,64%
|
-4,23 M
110,68%
|
4,46 M
205,46%
|
| Posisi Kas |
183,55 M
496,28%
|
66,43 M
63,81%
|
53,13 M
20,02%
|
24,21 M
54,44%
|
64,02 M
164,47%
|
60,03 M
6,24%
|
65,38 M
8,92%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.