BUDI - Budi Starch & Sweetener Tbk

-

Aset vs Hutang vs Modal

2015 2016 2017 2018 2019 2020 2021
Aset
3,27 T
31,85%
2,93 T
10,23%
2,94 T
0,26%
3,39 T
15,43%
3,00 T
11,59%
2,96 T
1,23%
2,99 T
1,02%
Hutang
2,16 T
38,18%
1,77 T
18,23%
1,74 T
1,25%
2,17 T
24,17%
1,71 T
20,87%
1,64 T
4,29%
1,61 T
2,15%
Modal
1,11 T
21,01%
1,16 T
5,40%
1,19 T
2,55%
1,23 T
2,66%
1,29 T
4,80%
1,32 T
2,87%
1,39 T
4,96%
Nilai Buku
245,67
-
258,94
5,40%
265,55
2,55%
272,61
2,66%
285,69
4,80%
293,88
2,87%
308,45
4,96%

Aset Lancar vs Hutang Lancar

2015 2016 2017 2018 2019 2020 2021
Aset Lancar
1,49 T
50,97%
1,09 T
26,80%
1,03 T
5,94%
1,47 T
43,28%
1,14 T
22,49%
1,24 T
8,81%
1,32 T
6,34%
Hutang Lancar
1,49 T
57,77%
1,09 T
26,85%
1,02 T
6,49%
1,47 T
43,88%
1,13 T
22,75%
1,09 T
4,26%
1,13 T
4,26%
Modal Kerja Bersih
1,26 M
97,11%
1,54 M
22,93%
7,50 M
385,95%
4,63 M
38,26%
7,32 M
58,12%
156,10 M
2.031,36%
188,59 M
20,81%

Penjualan vs Beban Pokok vs Laba

2015 2016 2017 2018 2019 2020 2021
Penjualan
2,38 T
4,14%
2,47 T
3,73%
2,51 T
1,74%
2,65 T
5,44%
3,00 T
13,47%
2,73 T
9,25%
3,37 T
23,81%
Beban Pokok
2,16 T
7,53%
2,19 T
1,62%
2,16 T
1,39%
2,30 T
6,21%
2,62 T
14,18%
2,37 T
9,58%
2,93 T
23,65%
Laba Operasi
122,34 M
7,58%
164,85 M
34,75%
182,71 M
10,84%
193,93 M
6,14%
231,78 M
19,52%
197,24 M
14,90%
222,72 M
12,92%
Laba Bersih
21,07 M
26,06%
38,62 M
83,30%
45,69 M
18,30%
50,47 M
10,45%
64,02 M
26,86%
67,09 M
4,80%
91,72 M
36,71%
Laba per Saham
4,68
-
8,59
83,30%
10,16
18,30%
11,22
10,45%
14,23
26,86%
14,91
4,80%
20,39
36,71%

Laba vs Laba Ditahan vs Dividen

2015 2016 2017 2018 2019 2020 2021
Laba per Saham
4,68
-
8,59
83,30%
10,16
18,30%
11,22
10,45%
14,23
26,86%
14,91
4,80%
20,39
36,71%
Laba Ditahan per Saham
58,75
-
65,67
11,79%
71,77
9,28%
78,55
9,45%
87,15
10,96%
94,33
8,23%
107,03
13,47%
Dividend per Saham
-
-
-
-
2,50
-
4
60,01%
5
25,00%
6
20,00%
6
0,00%
Rasio Dividend
-
-
-
-
0,25
0,00%
0,36
44,86%
0,35
1,46%
0,40
14,51%
0,29
26,85%

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2015 2016 2017 2018 2019 2020 2021
Operasi
96,86 M
42,04%
287,74 M
197,07%
69,28 M
75,92%
26,02 M
62,45%
271,14 M
942,20%
193,68 M
28,57%
233,81 M
20,72%
Pembiayaan
131,38 M
42,48%
-51,62 M
139,29%
-65,58 M
27,05%
137,02 M
308,92%
-258,60 M
288,74%
-91,20 M
64,73%
-139,39 M
52,83%
Investasi
-233,20 M
26,01%
-83,18 M
64,33%
-120,96 M
45,41%
-176,98 M
46,31%
-41,14 M
76,75%
-62,83 M
52,72%
-98,66 M
57,03%
Perubahan Kas
-4,95 M
73,37%
152,94 M
3.187,87%
-117,26 M
176,67%
-13,94 M
88,11%
-28,60 M
105,17%
39,65 M
238,64%
-4,23 M
110,68%
Posisi Kas
69,70 M
76,61%
186,67 M
167,82%
70,30 M
62,34%
84,31 M
19,93%
24,21 M
71,29%
64,02 M
164,47%
60,03 M
6,24%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.