BUDI - Budi Starch & Sweetener Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
3,39 T
15,43%
|
3,00 T
11,59%
|
2,96 T
1,23%
|
2,99 T
1,02%
|
3,17 T
6,03%
|
3,33 T
4,86%
|
3,80 T
14,19%
|
| Hutang |
2,17 T
24,17%
|
1,71 T
20,87%
|
1,64 T
4,29%
|
1,61 T
2,15%
|
1,73 T
7,67%
|
1,74 T
0,46%
|
2,20 T
26,69%
|
| Modal |
1,23 T
2,66%
|
1,29 T
4,80%
|
1,32 T
2,87%
|
1,39 T
4,96%
|
1,45 T
4,13%
|
1,59 T
10,12%
|
1,60 T
0,55%
|
| Nilai Buku |
272,61
-
|
285,69
4,80%
|
293,88
2,87%
|
308,45
4,96%
|
321,19
4,13%
|
353,71
10,12%
|
355,63
0,55%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
1,47 T
43,28%
|
1,14 T
22,49%
|
1,24 T
8,81%
|
1,32 T
6,34%
|
1,58 T
19,85%
|
1,71 T
7,95%
|
-
-
|
| Hutang Lancar |
1,47 T
43,88%
|
1,13 T
22,75%
|
1,09 T
4,26%
|
1,13 T
4,26%
|
1,19 T
5,15%
|
1,25 T
5,19%
|
-
-
|
| Modal Kerja Bersih |
4,63 M
38,26%
|
7,32 M
58,12%
|
156,10 M
2.031,36%
|
188,59 M
20,81%
|
392,36 M
108,05%
|
456,48 M
16,34%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
2,65 T
5,44%
|
3,00 T
13,47%
|
2,73 T
9,25%
|
3,37 T
23,81%
|
3,38 T
0,22%
|
3,94 T
16,63%
|
4 T
1,40%
|
| Beban Pokok |
-2,30 T
6,21%
|
-2,62 T
14,18%
|
2,37 T
190,42%
|
-2,93 T
223,65%
|
-2,97 T
1,23%
|
-3,46 T
16,70%
|
-
-
|
| Laba Operasi |
506,22 M
1,30%
|
529,97 M
4,69%
|
197,24 M
62,78%
|
661,69 M
235,48%
|
604,18 M
8,69%
|
719,02 M
19,01%
|
217,10 M
69,81%
|
| Laba Bersih |
50,47 M
10,45%
|
64,02 M
26,86%
|
67,09 M
4,80%
|
91,72 M
36,71%
|
93,06 M
1,46%
|
102,54 M
10,18%
|
61,60 M
39,93%
|
| Laba per Saham |
11,22
-
|
14,23
26,86%
|
14,91
4,80%
|
20,39
36,71%
|
20,69
1,46%
|
22,79
10,18%
|
13,69
39,93%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
11,22
-
|
14,23
26,86%
|
14,91
4,80%
|
20,39
36,71%
|
20,69
1,46%
|
22,79
10,18%
|
13,69
39,93%
|
| Laba Ditahan per Saham |
78,55
-
|
87,15
10,96%
|
94,33
8,23%
|
107,03
13,47%
|
118,86
11,05%
|
126,61
6,51%
|
-
-
|
| Dividend per Saham |
4
-
|
5
25,00%
|
-6
220,00%
|
6
200,00%
|
8
33,33%
|
14
75,00%
|
-
-
|
| Rasio Dividend |
0,36
-
|
0,35
1,46%
|
-0,40
214,51%
|
0,29
173,15%
|
0,39
31,41%
|
0,61
58,83%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
26,02 M
62,45%
|
271,14 M
942,20%
|
193,68 M
28,57%
|
233,81 M
20,72%
|
31,24 M
86,64%
|
190,85 M
510,82%
|
-
-
|
| Pembiayaan |
137,02 M
308,92%
|
-258,60 M
288,74%
|
-91,20 M
64,73%
|
-139,39 M
52,83%
|
81,00 M
158,11%
|
-41,31 M
151,00%
|
-
-
|
| Investasi |
-176,98 M
46,31%
|
-41,14 M
76,75%
|
-62,83 M
52,72%
|
-98,66 M
57,03%
|
-107,78 M
9,25%
|
-98,24 M
8,85%
|
-
-
|
| Perubahan Kas |
-13,94 M
88,11%
|
-28,60 M
105,17%
|
39,65 M
238,64%
|
-4,23 M
110,68%
|
4,46 M
205,46%
|
51,30 M
1.049,00%
|
-
-
|
| Posisi Kas |
53,13 M
20,02%
|
24,21 M
54,44%
|
64,02 M
164,47%
|
60,03 M
6,24%
|
65,38 M
8,92%
|
116,50 M
78,18%
|
74 M
36,48%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.