COCO - Wahana Interfood Nusantara Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
99,80 M
33,20%
|
162,75 M
63,08%
|
250,44 M
53,88%
|
263,75 M
5,32%
|
370,68 M
40,54%
|
485,05 M
30,85%
|
528,96 M
9,05%
|
| Hutang |
85,69 M
36,40%
|
112,53 M
31,32%
|
141,08 M
25,37%
|
151,69 M
7,52%
|
151,85 M
0,11%
|
280,76 M
84,89%
|
378,36 M
34,76%
|
| Modal |
14,11 M
16,58%
|
50,22 M
255,97%
|
109,36 M
117,78%
|
112,07 M
2,48%
|
218,83 M
95,27%
|
204,29 M
6,64%
|
150,60 M
26,28%
|
| Nilai Buku |
15,85
-
|
56,43
255,97%
|
122,90
117,78%
|
125,94
2,48%
|
245,92
95,27%
|
229,58
6,64%
|
169,24
26,28%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
58,71 M
19,17%
|
89,46 M
52,38%
|
145,91 M
63,10%
|
161,99 M
11,02%
|
273,85 M
69,06%
|
284,17 M
3,77%
|
322,02 M
13,32%
|
| Hutang Lancar |
71,30 M
37,38%
|
101,16 M
41,89%
|
124,84 M
23,40%
|
135,29 M
8,37%
|
140,13 M
3,58%
|
146,03 M
4,21%
|
117,66 M
19,42%
|
| Modal Kerja Bersih |
-12,59 M
378,06%
|
-11,70 M
7,07%
|
21,08 M
280,18%
|
26,70 M
26,66%
|
133,71 M
400,88%
|
138,15 M
3,31%
|
204,35 M
47,93%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
138,89 M
34,20%
|
157,58 M
13,46%
|
216,20 M
37,20%
|
171,05 M
20,88%
|
224,44 M
31,21%
|
289,80 M
29,12%
|
171,06 M
40,97%
|
| Beban Pokok |
116,47 M
30,85%
|
133,76 M
14,84%
|
180,57 M
35,00%
|
143,40 M
20,59%
|
186,11 M
29,79%
|
233,27 M
25,34%
|
157,84 M
32,34%
|
| Laba Operasi |
12,73 M
63,17%
|
14,74 M
15,77%
|
22,61 M
53,43%
|
15,75 M
30,35%
|
25,23 M
60,16%
|
22,43 M
11,06%
|
-21,30 M
194,94%
|
| Laba Bersih |
2,06 M
212,20%
|
3,09 M
50,01%
|
7,96 M
157,44%
|
2,74 M
65,59%
|
8,53 M
211,62%
|
6,62 M
22,40%
|
-50,44 M
861,79%
|
| Laba per Saham |
2,32
-
|
3,47
50,01%
|
8,94
157,44%
|
3,08
65,59%
|
9,59
211,62%
|
7,44
22,40%
|
-56,68
861,79%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
2,32
-
|
3,47
50,01%
|
8,94
157,44%
|
3,08
65,59%
|
9,59
211,62%
|
7,44
22,40%
|
-56,68
861,79%
|
| Laba Ditahan per Saham |
2,79
-
|
6,27
124,34%
|
15,21
142,68%
|
18,29
20,23%
|
27,88
52,44%
|
35,32
26,69%
|
-21,37
160,52%
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-9,79 M
0,95%
|
-19,11 M
95,18%
|
-9,59 M
49,80%
|
-32,60 M
239,79%
|
-26,10 M
19,92%
|
-77,75 M
197,85%
|
-8,81 M
88,66%
|
| Pembiayaan |
20,50 M
50,81%
|
56,65 M
176,29%
|
44,39 M
21,64%
|
34,73 M
21,75%
|
102,36 M
194,71%
|
80,67 M
21,19%
|
126,72 M
57,08%
|
| Investasi |
-10,83 M
165,16%
|
-37,42 M
245,51%
|
-34,57 M
7,64%
|
-2,54 M
92,66%
|
-1,28 M
49,50%
|
-76,77 M
5.890,20%
|
-10,97 M
85,71%
|
| Perubahan Kas |
-119,49 Jt
36,44%
|
112,47 Jt
194,12%
|
229,51 Jt
104,06%
|
-401,05 Jt
274,75%
|
74,98 M
18.795,17%
|
-73,84 M
198,49%
|
106,94 M
244,81%
|
| Posisi Kas |
147,72 Jt
44,67%
|
260,19 Jt
76,13%
|
489,70 Jt
88,21%
|
88,64 Jt
81,90%
|
75,07 M
84.581,93%
|
1,22 M
98,37%
|
108,16 M
8.757,22%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.