ROTI - Nippon Indosari Corpindo Tbk
Aset vs Hutang vs Modal
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset |
4,56 T
56,17%
|
4,39 T
3,64%
|
4,68 T
6,56%
|
4,45 T
4,91%
|
4,19 T
5,86%
|
4,13 T
1,45%
|
3,94 T
4,52%
|
Hutang |
1,74 T
17,78%
|
1,48 T
15,09%
|
1,59 T
7,62%
|
1,22 T
22,96%
|
1,32 T
7,94%
|
1,45 T
9,64%
|
1,55 T
6,96%
|
Modal |
2,82 T
95,47%
|
2,92 T
3,43%
|
3,09 T
6,02%
|
3,23 T
4,37%
|
2,87 T
11,09%
|
2,68 T
6,57%
|
2,39 T
10,73%
|
Nilai Buku |
455,85
-
|
471,50
3,43%
|
499,90
6,02%
|
521,73
4,37%
|
463,85
11,09%
|
433,39
6,57%
|
386,88
10,73%
|
Aset Lancar vs Hutang Lancar
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset Lancar |
2,32 T
144,35%
|
1,88 T
19,12%
|
1,87 T
0,11%
|
1,55 T
17,33%
|
1,28 T
17,27%
|
1,29 T
0,28%
|
1,16 T
9,39%
|
Hutang Lancar |
1,03 T
220,49%
|
525,42 M
48,85%
|
1,11 T
110,68%
|
404,57 M
63,45%
|
483,21 M
19,44%
|
612,42 M
26,74%
|
669,10 M
9,25%
|
Modal Kerja Bersih |
1,29 T
105,55%
|
1,35 T
4,50%
|
767,47 M
43,19%
|
1,15 T
49,20%
|
798,84 M
30,24%
|
673,25 M
15,72%
|
495,85 M
26,35%
|
Penjualan vs Beban Pokok vs Laba
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Penjualan |
2,49 T
1,22%
|
2,77 T
11,06%
|
3,34 T
20,62%
|
3,21 T
3,75%
|
3,29 T
2,35%
|
3,94 T
19,70%
|
-
-
|
Beban Pokok |
1,18 T
3,09%
|
1,27 T
7,71%
|
1,49 T
16,73%
|
1,41 T
5,22%
|
1,50 T
6,41%
|
1,85 T
23,26%
|
-
-
|
Laba Operasi |
200,96 M
47,52%
|
138,46 M
31,10%
|
293,38 M
111,89%
|
203,63 M
30,59%
|
357,11 M
75,37%
|
568,10 M
59,08%
|
390,57 M
31,25%
|
Laba Bersih |
135,36 M
51,62%
|
127,17 M
6,05%
|
236,52 M
85,98%
|
168,61 M
28,71%
|
283,60 M
68,20%
|
432,25 M
52,41%
|
333,30 M
22,89%
|
Laba per Saham |
21,88
-
|
20,56
6,05%
|
38,23
85,98%
|
27,25
28,71%
|
45,84
68,20%
|
69,87
52,41%
|
53,88
22,89%
|
Laba vs Laba Ditahan vs Dividen
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Laba per Saham |
21,88
-
|
20,56
6,05%
|
38,23
85,98%
|
27,25
28,71%
|
45,84
68,20%
|
69,87
52,41%
|
53,88
22,89%
|
Laba Ditahan per Saham |
192,87
-
|
216,17
12,08%
|
253,02
17,04%
|
261,46
3,34%
|
263,87
0,92%
|
277,47
5,15%
|
230,96
16,76%
|
Dividend per Saham |
-11,23
-
|
-5,82
48,19%
|
-9,65
65,88%
|
-24,17
150,36%
|
-48,05
98,82%
|
-55,95
16,43%
|
-98,23
75,56%
|
Rasio Dividend |
-0,51
-
|
-0,28
44,85%
|
-0,25
10,81%
|
-0,89
251,20%
|
-1,05
18,20%
|
-0,80
23,61%
|
-1,82
127,68%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Operasi |
370,62 M
10,63%
|
295,92 M
20,15%
|
479,79 M
62,13%
|
486,59 M
1,42%
|
643,60 M
32,27%
|
726,58 M
12,89%
|
618,79 M
14,84%
|
Pembiayaan |
1,28 T
1.372,38%
|
-543,60 M
142,40%
|
-55,13 M
89,86%
|
-209,90 M
280,77%
|
-733,53 M
249,46%
|
-674,02 M
8,11%
|
-579,63 M
14,00%
|
Investasi |
-369,54 M
70,63%
|
-367,32 M
0,60%
|
-515,27 M
40,28%
|
-439,67 M
14,67%
|
-161,07 M
63,37%
|
-185,31 M
15,05%
|
-128,08 M
30,88%
|
Perubahan Kas |
1,28 T
1.217,72%
|
-615,00 M
147,93%
|
-90,61 M
85,27%
|
-162,98 M
79,88%
|
-251,00 M
54,01%
|
-132,75 M
47,11%
|
-88,92 M
33,02%
|
Posisi Kas |
1,90 T
210,16%
|
1,29 T
31,69%
|
1,19 T
8,39%
|
1,01 T
14,76%
|
758,90 M
24,93%
|
627,45 M
17,32%
|
537,95 M
14,26%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.