SMDR - Samudera Indonesia Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
7,92 T
3,12%
|
8,72 T
10,07%
|
7,21 T
17,31%
|
8,10 T
12,28%
|
11,83 T
46,10%
|
18,14 T
53,36%
|
19,38 T
6,80%
|
| Hutang |
3,81 T
4,09%
|
4,26 T
12,01%
|
3,77 T
11,55%
|
4,69 T
24,33%
|
6,38 T
36,17%
|
7,97 T
24,92%
|
8,81 T
10,47%
|
| Modal |
4,12 T
2,25%
|
4,46 T
8,28%
|
3,44 T
22,81%
|
3,41 T
0,92%
|
5,45 T
59,75%
|
10,17 T
86,68%
|
10,57 T
3,91%
|
| Nilai Buku |
251,47
-
|
272,30
8,28%
|
210,19
22,81%
|
208,25
0,92%
|
332,68
59,75%
|
621,03
86,68%
|
645,34
3,91%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
2,87 T
20,35%
|
3,21 T
11,88%
|
3,11 T
2,97%
|
3,51 T
12,66%
|
6,13 T
74,72%
|
10,26 T
67,39%
|
9,09 T
11,38%
|
| Hutang Lancar |
2,54 T
15,79%
|
2,93 T
15,34%
|
2,45 T
16,22%
|
2,71 T
10,39%
|
4,23 T
56,22%
|
5,02 T
18,54%
|
3,79 T
24,53%
|
| Modal Kerja Bersih |
327,96 M
73,30%
|
279,12 M
14,89%
|
658,82 M
136,04%
|
797,86 M
21,10%
|
1,90 T
137,52%
|
5,24 T
176,50%
|
5,30 T
1,22%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
5,80 T
6,16%
|
7,02 T
21,02%
|
6,12 T
12,77%
|
6,92 T
13,13%
|
9,60 T
38,69%
|
18,11 T
88,56%
|
11,91 T
34,23%
|
| Beban Pokok |
4,92 T
6,57%
|
6,09 T
23,64%
|
5,29 T
13,13%
|
5,99 T
13,24%
|
6,89 T
15,09%
|
11,91 T
72,72%
|
9,54 T
19,90%
|
| Laba Operasi |
325,83 M
7,38%
|
325,79 M
0,01%
|
250,13 M
23,23%
|
346,01 M
38,34%
|
2,06 T
495,73%
|
5,10 T
147,42%
|
-
-
|
| Laba Bersih |
155,27 M
8,66%
|
107,81 M
30,56%
|
-839,74 M
878,90%
|
-32,74 M
96,10%
|
1,98 T
6.162,11%
|
5,14 T
159,21%
|
1,70 T
67,04%
|
| Laba per Saham |
9,48
-
|
6,58
30,56%
|
-51,28
878,90%
|
-2
96,10%
|
121,19
6.162,11%
|
314,13
159,21%
|
103,55
67,04%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
9,48
-
|
6,58
30,56%
|
-51,28
878,90%
|
-2
96,10%
|
121,19
6.162,11%
|
314,13
159,21%
|
103,55
67,04%
|
| Laba Ditahan per Saham |
140,82
-
|
154,61
9,79%
|
112,44
27,27%
|
108,36
3,63%
|
188,71
74,15%
|
-
-
|
418,73
-
|
| Dividend per Saham |
-5,74
-
|
-4,98
13,13%
|
-4,11
17,51%
|
-2,52
38,58%
|
-3,82
51,39%
|
-42,06
1.000,45%
|
-73,40
74,53%
|
| Rasio Dividend |
-0,60
-
|
-0,76
25,10%
|
0,08
110,59%
|
1,26
1.475,47%
|
-0,03
102,50%
|
-0,13
324,54%
|
-0,71
429,43%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
343,23 M
44,34%
|
415,15 M
20,95%
|
343,37 M
17,29%
|
840,38 M
144,74%
|
2,25 T
167,67%
|
7,23 T
221,46%
|
3,98 T
44,90%
|
| Pembiayaan |
-238,01 M
11,54%
|
-260,85 M
9,60%
|
-210,74 M
19,21%
|
-216,41 M
2,69%
|
-522,68 M
141,53%
|
-2,23 T
327,11%
|
-1,45 T
35,08%
|
| Investasi |
-87,71 M
69,80%
|
-397,99 M
353,75%
|
48,44 M
112,17%
|
-128,43 M
365,13%
|
142,31 M
210,80%
|
-2,12 T
1.586,34%
|
-2,99 T
41,35%
|
| Perubahan Kas |
17,51 M
84,47%
|
-243,70 M
1.491,54%
|
181,08 M
174,30%
|
495,54 M
173,67%
|
1,87 T
277,19%
|
2,88 T
54,27%
|
-455,06 M
115,78%
|
| Posisi Kas |
987,68 M
4,75%
|
808,93 M
18,10%
|
961,59 M
18,87%
|
1,47 T
52,83%
|
3,35 T
127,96%
|
6,56 T
95,80%
|
5,98 T
8,86%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.